Taiwan Sanyo Electric Co.,Ltd. (TPE:1614)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
40.40
+0.50 (1.25%)
Apr 2, 2025, 1:24 PM CST

Taiwan Sanyo Electric Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
215.61321.67291.62367.72352.29
Upgrade
Depreciation & Amortization
126.06127.3120.2118.02147.02
Upgrade
Loss (Gain) From Sale of Assets
-0.57-0.23-1.63-1.2-0.08
Upgrade
Loss (Gain) From Sale of Investments
-11.27-6.22-0.6-0.79-1.1
Upgrade
Provision & Write-off of Bad Debts
0.59-0.71-0.471.520.41
Upgrade
Other Operating Activities
-6.446.22-30.03-0.9733.74
Upgrade
Change in Accounts Receivable
-34.14-21.5223.33-39.95-13.14
Upgrade
Change in Inventory
44.8281.23-371.84-187.3185.16
Upgrade
Change in Accounts Payable
24.13-43.93-60.1588.3914.15
Upgrade
Change in Other Net Operating Assets
2.2788.33-10.744.8360.74
Upgrade
Operating Cash Flow
361.05752.14-40.27390.25679.19
Upgrade
Operating Cash Flow Growth
-52.00%---42.54%34.38%
Upgrade
Capital Expenditures
-49.18-63.02-97.53-46.55-34.45
Upgrade
Sale of Property, Plant & Equipment
0.630.71.811.230.08
Upgrade
Sale (Purchase) of Intangibles
-4.52-1.1-1.55--
Upgrade
Investment in Securities
10.3-371.41457.69-102.3-385.35
Upgrade
Other Investing Activities
-2.58-14.05-0.54-15.1-11.43
Upgrade
Investing Cash Flow
-48.08-452.43353.27-162.71-439.14
Upgrade
Short-Term Debt Issued
---10.266.37
Upgrade
Total Debt Issued
---10.266.37
Upgrade
Short-Term Debt Repaid
-5.18-10.39-14.06--
Upgrade
Long-Term Debt Repaid
-7.62-6.48-4.94-3.73-4.48
Upgrade
Total Debt Repaid
-12.8-16.88-19-3.73-4.48
Upgrade
Net Debt Issued (Repaid)
-12.8-16.88-196.531.9
Upgrade
Common Dividends Paid
-278.65-257.77-320.21-246.52-216.29
Upgrade
Other Financing Activities
-1.513.260.110.122.49
Upgrade
Financing Cash Flow
-292.96-271.38-339.1-229.88-211.9
Upgrade
Net Cash Flow
20.0228.32-26.1-2.3328.15
Upgrade
Free Cash Flow
311.87689.12-137.8343.71644.74
Upgrade
Free Cash Flow Growth
-54.74%---46.69%222.45%
Upgrade
Free Cash Flow Margin
5.48%11.97%-2.24%5.93%11.75%
Upgrade
Free Cash Flow Per Share
1.202.65-0.531.322.48
Upgrade
Cash Interest Paid
1.991.861.741.31.55
Upgrade
Cash Income Tax Paid
70.0661.599.0898.7149.69
Upgrade
Levered Free Cash Flow
263.72593.1-209.61247.22571.97
Upgrade
Unlevered Free Cash Flow
264.97594.26-208.53248.08572.89
Upgrade
Change in Net Working Capital
-32.98-296.67449.32101.88-203.99
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.