Ta Tun Electric Wire & Cable Co., Ltd. (TPE:1623)
Taiwan · Delayed Price · Currency is TWD 212.00
+1.50 (0.71%)
Jun 29, 2026, 1:24 PM CST
TPE:1623 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,663 | 6,607 | 5,483 | 4,216 | 3,896 | 2,234 | |
Revenue Growth | 6.67% | 20.50% | 30.04% | 8.23% | 74.38% | - |
Cost of Revenue | 5,455 | 5,374 | 4,493 | 3,570 | 3,513 | 2,039 |
Gross Profit | 1,208 | 1,233 | 990.24 | 646.27 | 382.93 | 194.72 |
Selling, General & Admin | 175.77 | 170.17 | 134.9 | 189.08 | 115.6 | 114.28 |
Research & Development | 51.87 | 51.94 | 15.33 | 17.15 | 15.32 | 14.08 |
Operating Expenses | 203.7 | 231.84 | 148.3 | 156.47 | 130.92 | 140.36 |
Operating Income | 1,004 | 1,001 | 841.94 | 489.8 | 252.01 | 54.36 |
Interest Expense | -73.02 | -78.91 | -76.14 | -52.78 | -29.89 | -15.86 |
Interest & Investment Income | 27.05 | 29.22 | 26.29 | 21.56 | 16.36 | 26.59 |
Earnings From Equity Investments | 3.78 | 13.92 | 0.22 | -0.11 | -0.02 | 0.24 |
Currency Exchange Gain (Loss) | 2.04 | 2.04 | 7.07 | 9.78 | 21.1 | -9.56 |
Other Non Operating Income (Expenses) | 38.36 | 27.03 | 42.06 | 19.23 | 3.97 | 36.47 |
EBT Excluding Unusual Items | 1,002 | 994.25 | 841.43 | 487.49 | 263.53 | 92.23 |
Gain (Loss) on Sale of Investments | -4.27 | -4.27 | 20.29 | 12.26 | -18.79 | 0.03 |
Gain (Loss) on Sale of Assets | -0.55 | -0.55 | 43.39 | 1.16 | 0.08 | 0.45 |
Legal Settlements | 20.19 | 20.19 | - | - | -46.35 | - |
Other Unusual Items | - | - | 0.45 | - | - | - |
Pretax Income | 1,018 | 1,010 | 905.56 | 500.91 | 198.46 | 92.72 |
Income Tax Expense | 198.07 | 192.75 | 172.56 | 91.96 | 109.14 | 38.6 |
Earnings From Continuing Operations | 819.8 | 816.87 | 733.01 | 408.95 | 89.33 | 54.12 |
Minority Interest in Earnings | - | - | - | -2.46 | 0.38 | 0.07 |
Net Income | 819.8 | 816.87 | 733.01 | 406.49 | 89.71 | 54.18 |
Net Income to Common | 819.8 | 816.87 | 733.01 | 406.49 | 89.71 | 54.18 |
Net Income Growth | 7.56% | 11.44% | 80.33% | 353.14% | 65.56% | - |
Shares Outstanding (Basic) | 63 | 60 | 58 | 33 | 30 | 30 |
Shares Outstanding (Diluted) | 63 | 60 | 58 | 33 | 30 | 30 |
Shares Change | 4.45% | 3.00% | 74.15% | 11.61% | - | - |
EPS (Basic) | 13.08 | 13.61 | 12.58 | 12.17 | 2.99 | 1.81 |
EPS (Diluted) | 13.06 | 13.60 | 12.57 | 12.14 | 2.99 | 1.81 |
EPS Growth | 2.90% | 8.19% | 3.54% | 306.02% | 65.55% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -241.15 | -222 | 84.25 | -428.15 | -384.06 | -365.44 |
Free Cash Flow Per Share | -3.84 | -3.70 | 1.45 | -12.79 | -12.80 | -12.18 |
Dividend Per Share | - | 8.000 | 6.500 | 3.000 | - | - |
Dividend Growth | - | 23.08% | 116.67% | - | - | - |
Gross Margin | 18.13% | 18.66% | 18.06% | 15.33% | 9.83% | 8.72% |
Operating Margin | 15.07% | 15.15% | 15.36% | 11.62% | 6.47% | 2.43% |
Profit Margin | 12.30% | 12.36% | 13.37% | 9.64% | 2.30% | 2.43% |
Free Cash Flow Margin | -3.62% | -3.36% | 1.54% | -10.15% | -9.86% | -16.36% |
EBITDA | 1,125 | 1,093 | 887.42 | 536.39 | 316.3 | 127.96 |
EBITDA Margin | 16.88% | 16.54% | 16.18% | 12.72% | 8.12% | 5.73% |
D&A For EBITDA | 120.38 | 91.72 | 45.48 | 46.59 | 64.29 | 73.59 |
EBIT | 1,004 | 1,001 | 841.94 | 489.8 | 252.01 | 54.36 |
EBIT Margin | 15.07% | 15.15% | 15.36% | 11.62% | 6.47% | 2.43% |
Effective Tax Rate | 19.46% | 19.09% | 19.05% | 18.36% | 54.99% | 41.63% |