Namchow Holdings Co., Ltd. (TPE:1702)
Taiwan · Delayed Price · Currency is TWD 35.95
+0.20 (0.56%)
At close: Mar 26, 2026
Namchow Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,166 | 23,738 | 22,680 | 20,478 | 19,862 | |
Revenue Growth (YoY) | -2.41% | 4.67% | 10.75% | 3.10% | 12.71% |
Cost of Revenue | 17,428 | 16,821 | 16,174 | 15,133 | 13,590 |
Gross Profit | 5,739 | 6,917 | 6,506 | 5,345 | 6,272 |
Selling, General & Admin | 4,581 | 4,840 | 4,463 | 4,066 | 4,057 |
Research & Development | 571.47 | 547.42 | 458.14 | 382.61 | 422.67 |
Operating Expenses | 5,158 | 5,382 | 4,920 | 4,452 | 4,483 |
Operating Income | 580.91 | 1,535 | 1,587 | 893.14 | 1,788 |
Interest Expense | -201.2 | -214.43 | -210.37 | -213.46 | -257.55 |
Interest & Investment Income | 185.54 | 257.67 | 255.92 | 240.18 | 187.25 |
Currency Exchange Gain (Loss) | - | -9.66 | 6.36 | 34.71 | 48.32 |
Other Non Operating Income (Expenses) | 153.66 | 137.27 | 143.59 | 116.01 | 166.43 |
EBT Excluding Unusual Items | 718.9 | 1,706 | 1,782 | 1,071 | 1,933 |
Gain (Loss) on Sale of Investments | - | -0.07 | - | - | - |
Gain (Loss) on Sale of Assets | - | 24.81 | -6.04 | -1.36 | -29.48 |
Asset Writedown | - | - | - | -9.1 | - |
Other Unusual Items | - | 1.05 | 0.04 | 13.31 | 34.45 |
Pretax Income | 718.9 | 1,732 | 1,776 | 1,073 | 1,938 |
Income Tax Expense | 285.5 | 529.68 | 535.28 | 381.72 | 698.76 |
Earnings From Continuing Operations | 433.41 | 1,202 | 1,241 | 691.72 | 1,239 |
Minority Interest in Earnings | -156.51 | -192.41 | -199.35 | -132.05 | -167.98 |
Net Income | 276.9 | 1,010 | 1,042 | 559.67 | 1,071 |
Net Income to Common | 276.9 | 1,010 | 1,042 | 559.67 | 1,071 |
Net Income Growth | -72.58% | -3.05% | 86.15% | -47.75% | 12.67% |
Shares Outstanding (Basic) | 247 | 248 | 248 | 248 | 248 |
Shares Outstanding (Diluted) | 247 | 248 | 248 | 248 | 248 |
Shares Change (YoY) | -0.46% | 0.00% | 0.03% | -0.04% | 0.17% |
EPS (Basic) | 1.12 | 4.07 | 4.20 | 2.26 | 4.32 |
EPS (Diluted) | 1.12 | 4.07 | 4.19 | 2.25 | 4.31 |
EPS Growth | -72.48% | -2.86% | 86.22% | -47.80% | 12.53% |
Free Cash Flow | -1,704 | 122.01 | 2,154 | 689.53 | 569.65 |
Free Cash Flow Per Share | -6.89 | 0.49 | 8.67 | 2.78 | 2.29 |
Dividend Per Share | 1.600 | 2.500 | 2.500 | 2.000 | 2.200 |
Dividend Growth | -36.00% | - | 25.00% | -9.09% | 10.00% |
Gross Margin | 24.77% | 29.14% | 28.69% | 26.10% | 31.58% |
Operating Margin | 2.51% | 6.47% | 7.00% | 4.36% | 9.01% |
Profit Margin | 1.20% | 4.25% | 4.59% | 2.73% | 5.39% |
Free Cash Flow Margin | -7.36% | 0.51% | 9.50% | 3.37% | 2.87% |
EBITDA | 1,660 | 2,397 | 2,394 | 1,709 | 2,635 |
EBITDA Margin | 7.17% | 10.10% | 10.55% | 8.35% | 13.27% |
D&A For EBITDA | 1,080 | 861.6 | 806.98 | 815.98 | 846.9 |
EBIT | 580.91 | 1,535 | 1,587 | 893.14 | 1,788 |
EBIT Margin | 2.51% | 6.47% | 7.00% | 4.36% | 9.01% |
Effective Tax Rate | 39.71% | 30.58% | 30.13% | 35.56% | 36.06% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.