Namchow Holdings Co., Ltd. (TPE:1702)
Taiwan · Delayed Price · Currency is TWD 38.35
+0.45 (1.19%)
Dec 15, 2025, 1:29 PM CST
Namchow Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 23,551 | 23,738 | 22,680 | 20,478 | 19,862 | 17,622 | Upgrade | |
Revenue Growth (YoY) | 0.95% | 4.67% | 10.75% | 3.10% | 12.71% | -3.94% | Upgrade |
Cost of Revenue | 17,550 | 16,821 | 16,174 | 15,133 | 13,590 | 11,682 | Upgrade |
Gross Profit | 6,001 | 6,917 | 6,506 | 5,345 | 6,272 | 5,939 | Upgrade |
Selling, General & Admin | 4,665 | 4,840 | 4,463 | 4,066 | 4,057 | 3,805 | Upgrade |
Research & Development | 568.11 | 547.42 | 458.14 | 382.61 | 422.67 | 445.27 | Upgrade |
Operating Expenses | 5,242 | 5,382 | 4,920 | 4,452 | 4,483 | 4,262 | Upgrade |
Operating Income | 758.74 | 1,535 | 1,587 | 893.14 | 1,788 | 1,678 | Upgrade |
Interest Expense | -206.04 | -214.43 | -210.37 | -213.46 | -257.55 | -259.61 | Upgrade |
Interest & Investment Income | 240.66 | 257.67 | 255.92 | 240.18 | 187.25 | 87.22 | Upgrade |
Currency Exchange Gain (Loss) | 17.05 | -9.66 | 6.36 | 34.71 | 48.32 | 14.13 | Upgrade |
Other Non Operating Income (Expenses) | 173.74 | 137.27 | 143.59 | 116.01 | 166.43 | 135.55 | Upgrade |
EBT Excluding Unusual Items | 984.15 | 1,706 | 1,782 | 1,071 | 1,933 | 1,655 | Upgrade |
Gain (Loss) on Sale of Investments | -0.07 | -0.07 | - | - | - | 8.39 | Upgrade |
Gain (Loss) on Sale of Assets | 0.24 | 24.81 | -6.04 | -1.36 | -29.48 | -6.78 | Upgrade |
Asset Writedown | - | - | - | -9.1 | - | - | Upgrade |
Other Unusual Items | -0.43 | 1.05 | 0.04 | 13.31 | 34.45 | - | Upgrade |
Pretax Income | 983.89 | 1,732 | 1,776 | 1,073 | 1,938 | 1,657 | Upgrade |
Income Tax Expense | 339.13 | 529.68 | 535.28 | 381.72 | 698.76 | 661.05 | Upgrade |
Earnings From Continuing Operations | 644.77 | 1,202 | 1,241 | 691.72 | 1,239 | 995.6 | Upgrade |
Minority Interest in Earnings | -197.82 | -192.41 | -199.35 | -132.05 | -167.98 | -44.9 | Upgrade |
Net Income | 446.94 | 1,010 | 1,042 | 559.67 | 1,071 | 950.7 | Upgrade |
Net Income to Common | 446.94 | 1,010 | 1,042 | 559.67 | 1,071 | 950.7 | Upgrade |
Net Income Growth | -61.45% | -3.05% | 86.15% | -47.75% | 12.67% | -1.40% | Upgrade |
Shares Outstanding (Basic) | 248 | 248 | 248 | 248 | 248 | 248 | Upgrade |
Shares Outstanding (Diluted) | 248 | 248 | 248 | 248 | 248 | 248 | Upgrade |
Shares Change (YoY) | -0.03% | 0.00% | 0.03% | -0.04% | 0.17% | 0.15% | Upgrade |
EPS (Basic) | 1.80 | 4.07 | 4.20 | 2.26 | 4.32 | 3.84 | Upgrade |
EPS (Diluted) | 1.80 | 4.07 | 4.19 | 2.25 | 4.31 | 3.83 | Upgrade |
EPS Growth | -61.44% | -2.86% | 86.22% | -47.80% | 12.53% | -1.54% | Upgrade |
Free Cash Flow | -1,544 | 122.01 | 2,154 | 689.53 | 569.65 | 1,417 | Upgrade |
Free Cash Flow Per Share | -6.22 | 0.49 | 8.67 | 2.78 | 2.29 | 5.71 | Upgrade |
Dividend Per Share | 2.500 | 2.500 | 2.500 | 2.000 | 2.200 | 2.000 | Upgrade |
Dividend Growth | - | - | 25.00% | -9.09% | 10.00% | - | Upgrade |
Gross Margin | 25.48% | 29.14% | 28.69% | 26.10% | 31.58% | 33.70% | Upgrade |
Operating Margin | 3.22% | 6.47% | 7.00% | 4.36% | 9.01% | 9.52% | Upgrade |
Profit Margin | 1.90% | 4.25% | 4.59% | 2.73% | 5.39% | 5.39% | Upgrade |
Free Cash Flow Margin | -6.56% | 0.51% | 9.50% | 3.37% | 2.87% | 8.04% | Upgrade |
EBITDA | 1,640 | 2,397 | 2,394 | 1,709 | 2,635 | 2,770 | Upgrade |
EBITDA Margin | 6.96% | 10.10% | 10.55% | 8.35% | 13.27% | 15.72% | Upgrade |
D&A For EBITDA | 881 | 861.6 | 806.98 | 815.98 | 846.9 | 1,092 | Upgrade |
EBIT | 758.74 | 1,535 | 1,587 | 893.14 | 1,788 | 1,678 | Upgrade |
EBIT Margin | 3.22% | 6.47% | 7.00% | 4.36% | 9.01% | 9.52% | Upgrade |
Effective Tax Rate | 34.47% | 30.58% | 30.13% | 35.56% | 36.06% | 39.90% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.