Namchow Holdings Co., Ltd. (TPE:1702)
Taiwan
· Delayed Price · Currency is TWD 48.10
+0.50 (1.05%)
Apr 2, 2025, 1:35 PM CST
Namchow Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 23,738 | 22,680 | 20,478 | 19,862 | 17,622 | Upgrade
|
| Revenue Growth (YoY) | 4.67% | 10.75% | 3.10% | 12.71% | -3.94% | Upgrade
|
| Cost of Revenue | 16,821 | 16,174 | 15,133 | 13,590 | 11,682 | Upgrade
|
| Gross Profit | 6,917 | 6,506 | 5,345 | 6,272 | 5,939 | Upgrade
|
| Selling, General & Admin | 4,840 | 4,463 | 4,066 | 4,057 | 3,805 | Upgrade
|
| Research & Development | 547.42 | 458.14 | 382.61 | 422.67 | 445.27 | Upgrade
|
| Operating Expenses | 5,382 | 4,920 | 4,452 | 4,483 | 4,262 | Upgrade
|
| Operating Income | 1,535 | 1,587 | 893.14 | 1,788 | 1,678 | Upgrade
|
| Interest Expense | -214.43 | -210.37 | -213.46 | -257.55 | -259.61 | Upgrade
|
| Interest & Investment Income | 257.67 | 255.92 | 240.18 | 187.25 | 87.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.66 | 6.36 | 34.71 | 48.32 | 14.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 137.27 | 143.59 | 116.01 | 166.43 | 135.55 | Upgrade
|
| EBT Excluding Unusual Items | 1,706 | 1,782 | 1,071 | 1,933 | 1,655 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.07 | - | - | - | 8.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 24.81 | -6.04 | -1.36 | -29.48 | -6.78 | Upgrade
|
| Asset Writedown | - | - | -9.1 | - | - | Upgrade
|
| Other Unusual Items | 1.05 | 0.04 | 13.31 | 34.45 | - | Upgrade
|
| Pretax Income | 1,732 | 1,776 | 1,073 | 1,938 | 1,657 | Upgrade
|
| Income Tax Expense | 529.68 | 535.28 | 381.72 | 698.76 | 661.05 | Upgrade
|
| Earnings From Continuing Operations | 1,202 | 1,241 | 691.72 | 1,239 | 995.6 | Upgrade
|
| Minority Interest in Earnings | -192.41 | -199.35 | -132.05 | -167.98 | -44.9 | Upgrade
|
| Net Income | 1,010 | 1,042 | 559.67 | 1,071 | 950.7 | Upgrade
|
| Net Income to Common | 1,010 | 1,042 | 559.67 | 1,071 | 950.7 | Upgrade
|
| Net Income Growth | -3.05% | 86.15% | -47.75% | 12.67% | -1.40% | Upgrade
|
| Shares Outstanding (Basic) | 248 | 248 | 248 | 248 | 248 | Upgrade
|
| Shares Outstanding (Diluted) | 248 | 248 | 248 | 248 | 248 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.03% | -0.04% | 0.17% | 0.15% | Upgrade
|
| EPS (Basic) | 4.07 | 4.20 | 2.26 | 4.32 | 3.84 | Upgrade
|
| EPS (Diluted) | 4.07 | 4.19 | 2.25 | 4.31 | 3.83 | Upgrade
|
| EPS Growth | -2.86% | 86.22% | -47.80% | 12.53% | -1.54% | Upgrade
|
| Free Cash Flow | 122.01 | 2,154 | 689.53 | 569.65 | 1,417 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 8.67 | 2.78 | 2.29 | 5.71 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.000 | 2.200 | 2.000 | Upgrade
|
| Dividend Growth | - | 25.00% | -9.09% | 10.00% | - | Upgrade
|
| Gross Margin | 29.14% | 28.69% | 26.10% | 31.58% | 33.70% | Upgrade
|
| Operating Margin | 6.47% | 7.00% | 4.36% | 9.01% | 9.52% | Upgrade
|
| Profit Margin | 4.25% | 4.59% | 2.73% | 5.39% | 5.39% | Upgrade
|
| Free Cash Flow Margin | 0.51% | 9.50% | 3.37% | 2.87% | 8.04% | Upgrade
|
| EBITDA | 2,397 | 2,394 | 1,709 | 2,635 | 2,770 | Upgrade
|
| EBITDA Margin | 10.10% | 10.55% | 8.35% | 13.27% | 15.72% | Upgrade
|
| D&A For EBITDA | 861.6 | 806.98 | 815.98 | 846.9 | 1,092 | Upgrade
|
| EBIT | 1,535 | 1,587 | 893.14 | 1,788 | 1,678 | Upgrade
|
| EBIT Margin | 6.47% | 7.00% | 4.36% | 9.01% | 9.52% | Upgrade
|
| Effective Tax Rate | 30.58% | 30.13% | 35.56% | 36.06% | 39.90% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.