Namchow Holdings Co., Ltd. (TPE:1702)
Taiwan · Delayed Price · Currency is TWD 32.55
-0.05 (-0.15%)
Sep 10, 2026, 1:30 PM CST
Namchow Holdings Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 23,071 | 23,166 | 23,738 | 22,680 | 20,478 | 19,862 |
Revenue Growth | -3.49% | -2.41% | 4.67% | 10.75% | 3.10% | 12.71% |
Gross Profit Gross Profit Growth | 5,604 | 5,739 | 6,917 | 6,506 | 5,345 | 6,272 |
Operating Income Operating Income Growth | 361.75 | 580.91 | 1,535 | 1,587 | 893.14 | 1,788 |
Net Income Net Income Growth | 164.35 | 276.9 | 1,010 | 1,042 | 559.67 | 1,071 |
Earnings Per Share EPS Growth | 0.66 | 1.12 | 4.07 | 4.19 | 2.25 | 4.31 |
EPS Growth | -70.41% | -72.58% | -2.86% | 86.22% | -47.80% | 12.53% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Frozen Dough Frozen Dough Growth | 3,579 | 3,553 | 2,564 | 2,215 | 1,483 | 1,346 |
Food (Excl. Frozen Dough) Food (Excl. Frozen Dough) Growth | 4,215 | 4,082 | 4,485 | 4,377 | 4,103 | 3,571 |
Management Consulting, Rental Income and Others Management Consulting, Rental Income and Others Growth | 240.44 | 233.1 | 265.81 | 289.42 | 274.49 | 296.73 |
Ice Products Ice Products Growth | 1,833 | 1,974 | 2,044 | 1,920 | 1,437 | 1,215 |
Edible and Non-Edible Oil Products Edible and Non-Edible Oil Products Growth | 12,297 | 12,411 | 13,534 | 13,172 | 12,919 | 12,890 |
Adjustments and Eliminations Adjustments and Eliminations Growth | -436.43 | -419.71 | -507.83 | -644.79 | -802.67 | -784.9 |
Catering Catering Growth | 886.41 | 883.66 | 873.88 | 884.91 | 568.96 | 825.32 |
Detergent Products Detergent Products Growth | 457.41 | 449.38 | 479.73 | 465.74 | 495.82 | 502.64 |
Total Total Growth | 23,071 | 23,166 | 23,738 | 22,680 | 20,478 | 19,862 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 6,841 | 8,137 | 8,658 | 9,517 | 10,494 | 9,730 |
Total Debt Total Debt Growth | 12,464 | 12,210 | 11,702 | 12,223 | 12,645 | 12,089 |
Net Cash (Debt) Net Cash Growth | -5,623 | -4,073 | -3,044 | -2,706 | -2,151 | -2,359 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -22.65 | -16.41 | -12.26 | -10.90 | -8.66 | -9.50 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 649.24 | 539.08 | 2,055 | 3,016 | 1,428 | 1,196 |
Capital Expenditures CapEx Growth | -2,117 | -2,243 | -1,933 | -861.97 | -738.08 | -626.82 |
Free Cash Flow Free Cash Flow Growth | -1,468 | -1,704 | 122.01 | 2,154 | 689.53 | 569.65 |
Free Cash Flow Growth | - | - | -94.34% | 212.39% | 21.04% | -59.80% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 24.29% | 24.77% | 29.14% | 28.69% | 26.10% | 31.58% |
Operating Margin | 1.57% | 2.51% | 6.47% | 7.00% | 4.36% | 9.01% |
Pretax Margin | 2.14% | 3.10% | 7.30% | 7.83% | 5.24% | 9.76% |
Profit Margin | 0.71% | 1.20% | 4.25% | 4.59% | 2.73% | 5.39% |
FCF Margin | -6.36% | -7.36% | 0.51% | 9.50% | 3.37% | 2.87% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.600 | 1.600 | 2.500 | 2.500 | 2.000 | 2.200 |
Dividend Per Share Growth | -36.00% | -36.00% | 0% | 25.00% | -9.09% | 10.00% |
Dividend Yield | 4.92% | 4.29% | 5.58% | 5.70% | 5.30% | 5.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 49.32 | 35.12 | 12.22 | 12.10 | 20.17 | 11.63 |
Forward PE | - | 13.31 | 13.31 | 12.43 | 12.43 | 12.43 |
P/FCF Ratio | - | - | 101.17 | 5.85 | 16.37 | 21.86 |
PS Ratio | 0.35 | 0.42 | 0.52 | 0.56 | 0.55 | 0.63 |