Namchow Holdings Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	10,283	12,343	12,603	11,288	12,454	11,660	Upgrade
Market Cap Growth	-17.19%	-2.07%	11.65%	-9.36%	6.81%	-7.66%	Upgrade
Enterprise Value	16,431	17,657	18,506	16,866	17,914	20,214	Upgrade
Last Close Price	41.45	47.08	46.13	39.69	41.77	37.73	Upgrade
PE Ratio	13.21	12.22	12.10	20.17	11.63	12.27	Upgrade
Forward PE	-	7.07	7.07	7.07	7.07	7.07	Upgrade
PS Ratio	0.43	0.52	0.56	0.55	0.63	0.66	Upgrade
PB Ratio	0.69	0.83	1.00	0.91	1.05	1.68	Upgrade
P/TBV Ratio	0.89	1.06	1.30	1.21	1.38	1.79	Upgrade
P/FCF Ratio	-	101.17	5.85	16.37	21.86	8.23	Upgrade
P/OCF Ratio	6.68	6.01	4.18	7.91	10.41	4.58	Upgrade
PEG Ratio	-	0.59	0.59	0.59	0.59	0.59	Upgrade
EV/Sales Ratio	0.68	0.74	0.82	0.82	0.90	1.15	Upgrade
EV/EBITDA Ratio	7.08	7.37	7.73	9.87	6.80	7.30	Upgrade
EV/EBIT Ratio	12.99	11.50	11.66	18.88	10.02	12.05	Upgrade
EV/FCF Ratio	-22.45	144.72	8.59	24.46	31.45	14.27	Upgrade
Debt / Equity Ratio	0.81	0.79	0.98	1.02	1.02	1.90	Upgrade
Debt / EBITDA Ratio	5.16	4.55	4.78	6.70	4.23	4.76	Upgrade
Debt / FCF Ratio	-	95.92	5.67	18.34	21.22	9.31	Upgrade
Asset Turnover	0.76	0.75	0.75	0.68	0.73	0.72	Upgrade
Inventory Turnover	4.90	4.55	4.65	4.24	4.59	5.00	Upgrade
Quick Ratio	1.51	1.43	1.41	1.73	1.85	0.72	Upgrade
Current Ratio	2.05	1.98	1.82	2.26	2.44	0.98	Upgrade
Return on Equity (ROE)	7.21%	8.78%	9.96%	5.71%	13.19%	14.89%	Upgrade
Return on Assets (ROA)	2.49%	3.04%	3.26%	1.86%	4.08%	4.26%	Upgrade
Return on Capital (ROIC)	3.08%	3.74%	3.98%	2.28%	5.07%	5.31%	Upgrade
Return on Capital Employed (ROCE)	5.00%	6.10%	7.30%	3.90%	7.80%	11.70%	Upgrade
Earnings Yield	7.57%	8.18%	8.27%	4.96%	8.60%	8.15%	Upgrade
FCF Yield	-7.12%	0.99%	17.09%	6.11%	4.57%	12.15%	Upgrade
Dividend Yield	6.03%	5.31%	5.42%	5.04%	5.27%	5.30%	Upgrade
Payout Ratio	84.70%	65.33%	58.01%	97.58%	46.35%	52.07%	Upgrade
Buyback Yield / Dilution	0.01%	-0.00%	-0.03%	0.04%	-0.17%	-0.15%	Upgrade
Total Shareholder Return	6.07%	5.31%	5.39%	5.08%	5.10%	5.15%	Upgrade

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.