Namchow Holdings Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,266	12,343	12,603	11,288	12,454	11,660
Market Cap Growth	-23.62%	-2.07%	11.65%	-9.36%	6.81%	-7.66%
Enterprise Value	17,508	17,657	18,506	16,866	17,914	20,214
Last Close Price	37.35	47.07	46.12	39.68	41.76	37.72
PE Ratio	20.74	12.22	12.10	20.17	11.63	12.27
Forward PE	-	12.43	12.43	12.43	12.43	7.07
PS Ratio	0.39	0.52	0.56	0.55	0.63	0.66
PB Ratio	0.68	0.83	1.00	0.91	1.05	1.68
P/TBV Ratio	0.88	1.06	1.30	1.21	1.38	1.79
P/FCF Ratio	-	101.17	5.85	16.37	21.86	8.23
P/OCF Ratio	15.26	6.01	4.18	7.91	10.41	4.58
PEG Ratio	-	0.59	0.59	0.59	0.59	0.59
EV/Sales Ratio	0.74	0.74	0.82	0.82	0.90	1.15
EV/EBITDA Ratio	9.59	7.37	7.73	9.87	6.80	7.30
EV/EBIT Ratio	23.08	11.50	11.66	18.88	10.02	12.05
EV/FCF Ratio	-11.34	144.72	8.59	24.46	31.45	14.27
Debt / Equity Ratio	0.93	0.79	0.98	1.02	1.02	1.90
Debt / EBITDA Ratio	6.91	4.55	4.78	6.70	4.23	4.76
Debt / FCF Ratio	-	95.92	5.67	18.34	21.22	9.31
Asset Turnover	0.72	0.75	0.75	0.68	0.73	0.72
Inventory Turnover	4.70	4.55	4.65	4.24	4.59	5.00
Quick Ratio	1.12	1.43	1.41	1.73	1.85	0.72
Current Ratio	1.56	1.98	1.82	2.26	2.44	0.98
Return on Equity (ROE)	4.57%	8.78%	9.96%	5.71%	13.19%	14.89%
Return on Assets (ROA)	1.46%	3.04%	3.26%	1.86%	4.08%	4.26%
Return on Invested Capital (ROIC)	2.71%	6.44%	7.45%	4.01%	8.05%	7.02%
Return on Capital Employed (ROCE)	3.40%	6.10%	7.30%	3.90%	7.80%	11.70%
Earnings Yield	4.82%	8.18%	8.27%	4.96%	8.60%	8.15%
FCF Yield	-16.67%	0.99%	17.09%	6.11%	4.57%	12.15%
Dividend Yield	6.69%	5.31%	5.42%	5.04%	5.27%	5.30%
Payout Ratio	174.54%	65.33%	58.01%	97.58%	46.35%	52.07%
Buyback Yield / Dilution	0.03%	-0.00%	-0.03%	0.04%	-0.17%	-0.15%
Total Shareholder Return	6.72%	5.31%	5.39%	5.08%	5.10%	5.15%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.