Namchow Holdings Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,919	9,725	12,343	12,603	11,288	12,454
Market Cap Growth	-29.65%	-21.21%	-2.07%	11.65%	-9.36%	6.81%
Enterprise Value	16,563	17,967	17,657	18,506	16,866	17,914
Last Close Price	35.95	39.20	47.07	46.12	39.68	41.76
PE Ratio	32.10	35.12	12.22	12.10	20.17	11.63
Forward PE	-	12.43	12.43	12.43	12.43	12.43
PS Ratio	0.39	0.42	0.52	0.56	0.55	0.63
PB Ratio	0.57	0.63	0.83	1.00	0.91	1.05
P/TBV Ratio	0.75	0.82	1.06	1.30	1.21	1.38
P/FCF Ratio	-	-	101.17	5.85	16.37	21.86
P/OCF Ratio	16.54	18.04	6.01	4.18	7.91	10.41
PEG Ratio	-	0.59	0.59	0.59	0.59	0.59
EV/Sales Ratio	0.71	0.78	0.74	0.82	0.82	0.90
EV/EBITDA Ratio	9.98	10.82	7.37	7.73	9.87	6.80
EV/EBIT Ratio	28.51	30.93	11.50	11.66	18.88	10.02
EV/FCF Ratio	-9.72	-	144.72	8.59	24.46	31.45
Debt / Equity Ratio	0.79	0.79	0.79	0.98	1.02	1.02
Debt / EBITDA Ratio	7.38	7.38	4.55	4.78	6.70	4.23
Debt / FCF Ratio	-	-	95.92	5.67	18.34	21.22
Net Debt / Equity Ratio	0.27	0.27	0.21	0.22	0.17	0.20
Net Debt / EBITDA Ratio	2.47	2.47	1.27	1.13	1.26	0.90
Net Debt / FCF Ratio	-2.41	-2.41	24.92	1.26	3.12	4.14
Asset Turnover	0.70	0.70	0.75	0.75	0.68	0.73
Inventory Turnover	4.22	4.22	4.55	4.65	4.24	4.59
Quick Ratio	1.18	1.18	1.43	1.41	1.73	1.85
Current Ratio	1.66	1.66	1.98	1.82	2.26	2.44
Return on Equity (ROE)	2.85%	2.85%	8.78%	9.96%	5.71%	13.19%
Return on Assets (ROA)	1.09%	1.09%	3.04%	3.26%	1.86%	4.08%
Return on Invested Capital (ROIC)	1.82%	1.87%	6.44%	7.45%	4.01%	8.05%
Return on Capital Employed (ROCE)	2.40%	2.40%	6.10%	7.30%	3.90%	7.80%
Earnings Yield	3.10%	2.85%	8.18%	8.27%	4.96%	8.60%
FCF Yield	-19.10%	-17.52%	0.99%	17.09%	6.11%	4.57%
Dividend Yield	4.48%	4.08%	5.31%	5.42%	5.04%	5.27%
Payout Ratio	281.73%	281.73%	65.33%	58.01%	97.58%	46.35%
Buyback Yield / Dilution	0.46%	0.46%	-0.00%	-0.03%	0.04%	-0.17%
Total Shareholder Return	5.00%	4.54%	5.31%	5.39%	5.08%	5.10%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.