Grape King Bio Ltd (TPE:1707)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
133.50
-1.00 (-0.74%)
Jun 2, 2025, 1:30 PM CST

Grape King Bio Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
11,06511,16010,63510,3919,7989,168
Upgrade
Revenue Growth (YoY)
2.80%4.93%2.35%6.05%6.87%-0.77%
Upgrade
Cost of Revenue
2,5142,5022,0991,9091,9421,631
Upgrade
Gross Profit
8,5518,6588,5368,4827,8567,537
Upgrade
Selling, General & Admin
5,8205,8665,7475,6395,2524,979
Upgrade
Research & Development
289.68291.91289.55289.88292.23252.86
Upgrade
Other Operating Expenses
1.210.022.481.10.57-0.05
Upgrade
Operating Expenses
6,1116,1586,0395,9305,5445,232
Upgrade
Operating Income
2,4402,5002,4972,5522,3122,305
Upgrade
Interest Expense
-3.31-2.95-2.45-2.29-3.93-14.24
Upgrade
Interest & Investment Income
46.5849.9747.619.926.294.63
Upgrade
Earnings From Equity Investments
22.3122.2419.8710.822.231.68
Upgrade
Currency Exchange Gain (Loss)
2.717.380.6711.63-2.24-6.17
Upgrade
Other Non Operating Income (Expenses)
92.6594.1398.994.199.3587.95
Upgrade
EBT Excluding Unusual Items
2,6012,6712,6612,6862,4132,379
Upgrade
Gain (Loss) on Sale of Investments
0.850.90.42-1.910.8-
Upgrade
Gain (Loss) on Sale of Assets
0.360.62-1.073.760.82-0.46
Upgrade
Other Unusual Items
-1.180.010.11--
Upgrade
Pretax Income
2,6022,6732,6612,6882,4152,378
Upgrade
Income Tax Expense
490.94502.15519.11518.19466.92483.1
Upgrade
Earnings From Continuing Operations
2,1112,1712,1422,1701,9481,895
Upgrade
Minority Interest in Earnings
-712.73-722.85-688.78-712.58-647.57-623.07
Upgrade
Net Income
1,3981,4481,4531,4571,3001,272
Upgrade
Net Income to Common
1,3981,4481,4531,4571,3001,272
Upgrade
Net Income Growth
-2.29%-0.30%-0.30%12.05%2.23%-2.83%
Upgrade
Shares Outstanding (Basic)
148148148148148136
Upgrade
Shares Outstanding (Diluted)
149149149149148137
Upgrade
Shares Change (YoY)
0.01%0.03%0.04%0.45%8.41%0.21%
Upgrade
EPS (Basic)
9.449.789.819.848.819.34
Upgrade
EPS (Diluted)
9.389.719.749.788.769.29
Upgrade
EPS Growth
-2.18%-0.31%-0.41%11.64%-5.71%-3.03%
Upgrade
Free Cash Flow
1,2051,2491,9322,5042,2671,505
Upgrade
Free Cash Flow Per Share
8.088.3812.9616.8015.2811.00
Upgrade
Dividend Per Share
6.9006.9006.9006.9006.1006.400
Upgrade
Dividend Growth
---13.11%-4.69%-1.54%
Upgrade
Gross Margin
77.28%77.58%80.26%81.63%80.18%82.20%
Upgrade
Operating Margin
22.05%22.40%23.47%24.56%23.59%25.14%
Upgrade
Profit Margin
12.63%12.98%13.66%14.02%13.27%13.87%
Upgrade
Free Cash Flow Margin
10.89%11.19%18.17%24.09%23.14%16.42%
Upgrade
EBITDA
2,8842,9332,8852,9362,6792,658
Upgrade
EBITDA Margin
26.07%26.28%27.13%28.26%27.34%28.99%
Upgrade
D&A For EBITDA
444.6433.33388.3384.63367.68352.76
Upgrade
EBIT
2,4402,5002,4972,5522,3122,305
Upgrade
EBIT Margin
22.05%22.40%23.47%24.56%23.59%25.14%
Upgrade
Effective Tax Rate
18.87%18.78%19.51%19.28%19.34%20.31%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.