Grape King Bio Ltd (TPE: 1707)
Taiwan
· Delayed Price · Currency is TWD 147.50
0.00 (0.00%)
Jan 7, 2025, 1:30 PM CST
Grape King Bio Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 11,205 | 10,635 | 10,391 | 9,798 | 9,168 | 9,239 | Upgrade
|
| Revenue Growth (YoY) | 6.12% | 2.35% | 6.05% | 6.87% | -0.77% | 0.61% | Upgrade
|
| Cost of Revenue | 2,466 | 2,099 | 1,909 | 1,942 | 1,631 | 1,673 | Upgrade
|
| Gross Profit | 8,740 | 8,536 | 8,482 | 7,856 | 7,537 | 7,566 | Upgrade
|
| Selling, General & Admin | 5,887 | 5,747 | 5,639 | 5,252 | 4,979 | 5,041 | Upgrade
|
| Research & Development | 292.18 | 289.55 | 289.88 | 292.23 | 252.86 | 190.09 | Upgrade
|
| Other Operating Expenses | 2.61 | 2.48 | 1.1 | 0.57 | -0.05 | - | Upgrade
|
| Operating Expenses | 6,182 | 6,039 | 5,930 | 5,544 | 5,232 | 5,231 | Upgrade
|
| Operating Income | 2,558 | 2,497 | 2,552 | 2,312 | 2,305 | 2,335 | Upgrade
|
| Interest Expense | -2.94 | -2.45 | -2.29 | -3.93 | -14.24 | -17.61 | Upgrade
|
| Interest & Investment Income | 50.9 | 47.6 | 19.92 | 6.29 | 4.63 | 5.04 | Upgrade
|
| Earnings From Equity Investments | 23.17 | 19.87 | 10.82 | 2.23 | 1.68 | -0.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.76 | 0.67 | 11.63 | -2.24 | -6.17 | -0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 90.43 | 98.9 | 94.1 | 99.35 | 87.95 | 120.2 | Upgrade
|
| EBT Excluding Unusual Items | 2,713 | 2,661 | 2,686 | 2,413 | 2,379 | 2,442 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.81 | 0.42 | -1.91 | 0.8 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.23 | -1.07 | 3.76 | 0.82 | -0.46 | -0.97 | Upgrade
|
| Other Unusual Items | 1.18 | 0.01 | 0.11 | - | - | -0.44 | Upgrade
|
| Pretax Income | 2,715 | 2,661 | 2,688 | 2,415 | 2,378 | 2,440 | Upgrade
|
| Income Tax Expense | 516.19 | 519.11 | 518.19 | 466.92 | 483.1 | 501.54 | Upgrade
|
| Earnings From Continuing Operations | 2,199 | 2,142 | 2,170 | 1,948 | 1,895 | 1,939 | Upgrade
|
| Minority Interest in Earnings | -729.2 | -688.78 | -712.58 | -647.57 | -623.07 | -629.55 | Upgrade
|
| Net Income | 1,470 | 1,453 | 1,457 | 1,300 | 1,272 | 1,309 | Upgrade
|
| Net Income to Common | 1,470 | 1,453 | 1,457 | 1,300 | 1,272 | 1,309 | Upgrade
|
| Net Income Growth | 0.96% | -0.30% | 12.05% | 2.23% | -2.83% | 1.05% | Upgrade
|
| Shares Outstanding (Basic) | 148 | 148 | 148 | 148 | 136 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 149 | 149 | 148 | 137 | 137 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.04% | 0.45% | 8.41% | 0.21% | 0.05% | Upgrade
|
| EPS (Basic) | 9.92 | 9.81 | 9.84 | 8.81 | 9.34 | 9.63 | Upgrade
|
| EPS (Diluted) | 9.85 | 9.74 | 9.78 | 8.76 | 9.29 | 9.58 | Upgrade
|
| EPS Growth | 0.81% | -0.41% | 11.64% | -5.71% | -3.03% | 0.86% | Upgrade
|
| Free Cash Flow | 1,613 | 1,932 | 2,504 | 2,267 | 1,505 | 1,541 | Upgrade
|
| Free Cash Flow Per Share | 10.81 | 12.96 | 16.80 | 15.28 | 11.00 | 11.28 | Upgrade
|
| Dividend Per Share | 9.600 | 6.900 | 6.900 | 6.100 | 6.400 | 6.500 | Upgrade
|
| Dividend Growth | 39.13% | 0% | 13.11% | -4.69% | -1.54% | 0% | Upgrade
|
| Gross Margin | 78.00% | 80.26% | 81.63% | 80.18% | 82.21% | 81.89% | Upgrade
|
| Operating Margin | 22.83% | 23.47% | 24.56% | 23.59% | 25.14% | 25.27% | Upgrade
|
| Profit Margin | 13.12% | 13.66% | 14.02% | 13.27% | 13.87% | 14.17% | Upgrade
|
| Free Cash Flow Margin | 14.40% | 18.17% | 24.09% | 23.14% | 16.42% | 16.68% | Upgrade
|
| EBITDA | 2,975 | 2,885 | 2,936 | 2,679 | 2,658 | 2,605 | Upgrade
|
| EBITDA Margin | 26.55% | 27.13% | 28.26% | 27.34% | 28.99% | 28.19% | Upgrade
|
| D&A For EBITDA | 417.64 | 388.3 | 384.63 | 367.68 | 352.76 | 269.74 | Upgrade
|
| EBIT | 2,558 | 2,497 | 2,552 | 2,312 | 2,305 | 2,335 | Upgrade
|
| EBIT Margin | 22.83% | 23.47% | 24.56% | 23.59% | 25.14% | 25.27% | Upgrade
|
| Effective Tax Rate | 19.01% | 19.51% | 19.28% | 19.33% | 20.31% | 20.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.