Sesoda Corporation (TPE: 1708)
Taiwan
· Delayed Price · Currency is TWD 37.15
-0.15 (-0.40%)
Dec 31, 2024, 1:30 PM CST
Sesoda Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,153 | 5,879 | 8,025 | 4,795 | 4,035 | 4,343 | Upgrade
|
| Revenue Growth (YoY) | -2.36% | -26.74% | 67.36% | 18.84% | -7.10% | 6.75% | Upgrade
|
| Cost of Revenue | 4,126 | 5,020 | 5,177 | 3,229 | 3,198 | 3,324 | Upgrade
|
| Gross Profit | 2,027 | 859.53 | 2,848 | 1,566 | 837.08 | 1,019 | Upgrade
|
| Selling, General & Admin | 847.3 | 713.55 | 1,019 | 752.3 | 582.75 | 568.33 | Upgrade
|
| Operating Expenses | 833.31 | 649.38 | 1,100 | 752.3 | 582.75 | 569.64 | Upgrade
|
| Operating Income | 1,193 | 210.15 | 1,749 | 813.9 | 254.33 | 449.47 | Upgrade
|
| Interest Expense | -227.34 | -224.28 | -113.88 | -52.35 | -104.86 | -198.56 | Upgrade
|
| Interest & Investment Income | 69.05 | 38.84 | 12.7 | 10.52 | 9.34 | 16.55 | Upgrade
|
| Earnings From Equity Investments | -22.12 | -33.25 | -166.42 | -20.16 | 15.19 | 16.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -29.06 | -32.11 | 87.26 | -10.53 | -12.04 | 1.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.17 | 15.11 | 42.19 | 58.03 | 24.67 | 34.81 | Upgrade
|
| EBT Excluding Unusual Items | 1,005 | -25.53 | 1,610 | 799.41 | 186.64 | 319.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.4 | 9.36 | -6.39 | -0.54 | 5.08 | 1.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 72.54 | -5.63 | -2.32 | -1.72 | -3.44 | 1.14 | Upgrade
|
| Other Unusual Items | -1.14 | -6.73 | - | - | - | - | Upgrade
|
| Pretax Income | 1,082 | 13.25 | 1,602 | 819.13 | 188.27 | 322.39 | Upgrade
|
| Income Tax Expense | 204.22 | 41.71 | 397.24 | 148.26 | 14.14 | 47.75 | Upgrade
|
| Earnings From Continuing Operations | 877.67 | -28.46 | 1,204 | 670.87 | 174.13 | 274.64 | Upgrade
|
| Net Income | 877.67 | -28.46 | 1,204 | 670.87 | 174.13 | 274.64 | Upgrade
|
| Net Income to Common | 877.67 | -28.46 | 1,204 | 670.87 | 174.13 | 274.64 | Upgrade
|
| Net Income Growth | - | - | 79.53% | 285.27% | -36.60% | -21.79% | Upgrade
|
| Shares Outstanding (Basic) | 249 | 249 | 249 | 249 | 249 | 249 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 249 | 252 | 250 | 250 | 250 | Upgrade
|
| Shares Change (YoY) | 0.46% | -1.11% | 0.62% | 0.28% | -0.09% | -0.17% | Upgrade
|
| EPS (Basic) | 3.52 | -0.11 | 4.84 | 2.69 | 0.70 | 1.10 | Upgrade
|
| EPS (Diluted) | 3.51 | -0.11 | 4.78 | 2.68 | 0.70 | 1.10 | Upgrade
|
| EPS Growth | - | - | 78.36% | 283.24% | -36.48% | -21.45% | Upgrade
|
| Free Cash Flow | 1,338 | 499.74 | 1,327 | 677.32 | 679.63 | -574.93 | Upgrade
|
| Free Cash Flow Per Share | 5.35 | 2.01 | 5.27 | 2.71 | 2.72 | -2.30 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 3.000 | 2.000 | 0.826 | 0.679 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 50.00% | 142.22% | 21.52% | 67.99% | Upgrade
|
| Gross Margin | 32.94% | 14.62% | 35.49% | 32.66% | 20.75% | 23.46% | Upgrade
|
| Operating Margin | 19.40% | 3.57% | 21.79% | 16.97% | 6.30% | 10.35% | Upgrade
|
| Profit Margin | 14.26% | -0.48% | 15.01% | 13.99% | 4.32% | 6.32% | Upgrade
|
| Free Cash Flow Margin | 21.75% | 8.50% | 16.53% | 14.12% | 16.84% | -13.24% | Upgrade
|
| EBITDA | 1,767 | 744.24 | 2,256 | 1,275 | 720.93 | 906.2 | Upgrade
|
| EBITDA Margin | 28.72% | 12.66% | 28.11% | 26.59% | 17.87% | 20.86% | Upgrade
|
| D&A For EBITDA | 573.66 | 534.09 | 507.36 | 461.22 | 466.6 | 456.73 | Upgrade
|
| EBIT | 1,193 | 210.15 | 1,749 | 813.9 | 254.33 | 449.47 | Upgrade
|
| EBIT Margin | 19.39% | 3.57% | 21.79% | 16.97% | 6.30% | 10.35% | Upgrade
|
| Effective Tax Rate | 18.88% | 314.74% | 24.80% | 18.10% | 7.51% | 14.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.