Sesoda Corporation (TPE:1708)
Taiwan
· Delayed Price · Currency is TWD 35.10
+0.50 (1.45%)
May 9, 2025, 1:35 PM CST
Sesoda Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,029 | 974.57 | -28.46 | 1,204 | 670.87 | 174.13 | Upgrade
|
| Depreciation & Amortization | 595.08 | 586.61 | 543.33 | 516.59 | 470.94 | 474.54 | Upgrade
|
| Loss (Gain) From Sale of Assets | -139.64 | -75.03 | 5.63 | 2.32 | 1.72 | 3.44 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.43 | 4.52 | -9.36 | 6.39 | 0.54 | -5.08 | Upgrade
|
| Loss (Gain) on Equity Investments | 3.26 | 10.09 | 33.25 | 166.42 | 20.16 | -15.19 | Upgrade
|
| Provision & Write-off of Bad Debts | -6.98 | -6.98 | -64.17 | 80.85 | - | - | Upgrade
|
| Other Operating Activities | 310.35 | 299.8 | -142.66 | 382.35 | 167.7 | 33.5 | Upgrade
|
| Change in Accounts Receivable | 32.5 | -99.09 | 155.82 | -224.38 | -187.04 | 73.22 | Upgrade
|
| Change in Inventory | -33.9 | -53.51 | 936.4 | -738.57 | -337.56 | 109.04 | Upgrade
|
| Change in Accounts Payable | 35.84 | -13.66 | -346.34 | 252.25 | 122.61 | 82.77 | Upgrade
|
| Change in Other Net Operating Assets | 262.39 | 256.64 | -198.83 | 84.16 | -7.51 | -41.41 | Upgrade
|
| Operating Cash Flow | 2,089 | 1,884 | 884.6 | 1,733 | 922.44 | 888.96 | Upgrade
|
| Operating Cash Flow Growth | 53.42% | 112.97% | -48.95% | 87.85% | 3.77% | 36.59% | Upgrade
|
| Capital Expenditures | -340.02 | -348.84 | -384.86 | -406.23 | -245.12 | -209.33 | Upgrade
|
| Sale of Property, Plant & Equipment | 211.06 | - | 0.46 | 2.3 | 5.89 | - | Upgrade
|
| Investment in Securities | -93.44 | -137.26 | 4.43 | -13.45 | -58.69 | 17.65 | Upgrade
|
| Other Investing Activities | 157.29 | 156.42 | 2.24 | -4.65 | -0.42 | 2.07 | Upgrade
|
| Investing Cash Flow | -65.11 | -329.68 | -377.73 | -422.03 | -298.34 | -189.62 | Upgrade
|
| Short-Term Debt Issued | - | 14,316 | 12,064 | 8,949 | 7,300 | 8,940 | Upgrade
|
| Long-Term Debt Issued | - | 265 | 735 | - | 11.07 | - | Upgrade
|
| Total Debt Issued | 13,053 | 14,581 | 12,799 | 8,949 | 7,312 | 8,940 | Upgrade
|
| Short-Term Debt Repaid | - | -14,779 | -11,672 | -8,903 | -7,103 | -8,557 | Upgrade
|
| Long-Term Debt Repaid | - | -504.68 | -595.05 | -549.12 | -573.46 | -698.96 | Upgrade
|
| Total Debt Repaid | -13,930 | -15,284 | -12,267 | -9,453 | -7,676 | -9,256 | Upgrade
|
| Net Debt Issued (Repaid) | -877.37 | -702.24 | 531.69 | -503.38 | -364.45 | -315.4 | Upgrade
|
| Common Dividends Paid | -373.5 | -373.5 | -747.01 | -498 | -205.6 | -169.22 | Upgrade
|
| Other Financing Activities | -1.34 | -1.65 | 0.62 | 1.63 | 0.28 | 0.75 | Upgrade
|
| Financing Cash Flow | -1,252 | -1,077 | -214.69 | -999.75 | -569.77 | -483.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | 25.23 | 36.16 | 13.12 | 28.72 | -22.06 | -13.16 | Upgrade
|
| Net Cash Flow | 797.31 | 513.06 | 305.3 | 339.73 | 32.27 | 202.31 | Upgrade
|
| Free Cash Flow | 1,749 | 1,535 | 499.74 | 1,327 | 677.32 | 679.63 | Upgrade
|
| Free Cash Flow Growth | 81.20% | 207.18% | -62.33% | 95.86% | -0.34% | - | Upgrade
|
| Free Cash Flow Margin | 27.14% | 24.11% | 8.50% | 16.53% | 14.12% | 16.84% | Upgrade
|
| Free Cash Flow Per Share | 6.95 | 6.11 | 2.01 | 5.27 | 2.71 | 2.72 | Upgrade
|
| Cash Interest Paid | 206.91 | 224.57 | 227.92 | 102.81 | 54.01 | 112.97 | Upgrade
|
| Cash Income Tax Paid | 37.64 | 29.11 | 214.69 | 75.96 | 5.62 | 8.76 | Upgrade
|
| Levered Free Cash Flow | 2,448 | 1,006 | 428.26 | 729.66 | 391.64 | 580.84 | Upgrade
|
| Unlevered Free Cash Flow | 2,573 | 1,139 | 568.44 | 800.84 | 424.37 | 646.37 | Upgrade
|
| Change in Net Working Capital | -1,577 | -161.36 | -278.63 | 402.36 | 310.15 | -222.21 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.