Eternal Materials Co., Ltd. (TPE:1717)
Taiwan · Delayed Price · Currency is TWD 71.90
+0.20 (0.28%)
Aug 26, 2026, 1:30 PM CST
Eternal Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,388 | 40,685 | 44,191 | 42,452 | 49,014 | 50,471 | |
Revenue Growth | -1.57% | -7.94% | 4.10% | -13.39% | -2.89% | 31.54% |
Cost of Revenue | 33,014 | 32,316 | 35,367 | 34,304 | 38,851 | 39,777 |
Gross Profit | 9,375 | 8,368 | 8,824 | 8,147 | 10,163 | 10,694 |
Selling, General & Admin | 5,088 | 4,856 | 5,016 | 4,684 | 5,211 | 5,079 |
Research & Development | 1,906 | 1,797 | 1,601 | 1,548 | 1,648 | 1,527 |
Operating Expenses | 7,102 | 6,677 | 6,655 | 6,232 | 6,886 | 6,599 |
Operating Income | 2,273 | 1,692 | 2,170 | 1,915 | 3,277 | 4,095 |
Interest Expense | -442.22 | -453.76 | -451.23 | -453.84 | -358.98 | -291.81 |
Interest & Investment Income | 131.21 | 124.99 | 145.09 | 136.07 | 225.81 | 150.46 |
Earnings From Equity Investments | 436.92 | 409.64 | 387.79 | 303.02 | 183.66 | 416.49 |
Currency Exchange Gain (Loss) | 48.12 | 8.87 | 46.39 | 5.13 | 81.17 | -73.13 |
Other Non Operating Income (Expenses) | 336.9 | 228.49 | 378.69 | 291.36 | 128.08 | 116.07 |
EBT Excluding Unusual Items | 2,784 | 2,010 | 2,677 | 2,197 | 3,537 | 4,413 |
Gain (Loss) on Sale of Investments | -19.4 | -12.33 | -4.78 | -3.21 | -0.85 | 17.16 |
Gain (Loss) on Sale of Assets | 373.06 | 391.43 | 72.32 | -10.82 | -29.57 | 60.28 |
Asset Writedown | - | - | - | - | 8.76 | -58.69 |
Pretax Income | 3,137 | 2,389 | 2,744 | 2,182 | 3,515 | 4,432 |
Income Tax Expense | 857.62 | 675.88 | 870.03 | 690.38 | 895.44 | 946.15 |
Earnings From Continuing Operations | 2,280 | 1,713 | 1,874 | 1,492 | 2,619 | 3,486 |
Minority Interest in Earnings | -51.36 | -57.55 | -39.51 | 11.59 | -1.89 | 63.56 |
Net Income | 2,228 | 1,656 | 1,835 | 1,504 | 2,618 | 3,549 |
Net Income to Common | 2,228 | 1,656 | 1,835 | 1,504 | 2,618 | 3,549 |
Net Income Growth | 35.43% | -9.75% | 22.00% | -42.55% | -26.25% | 39.54% |
Shares Outstanding (Basic) | 1,172 | 1,175 | 1,178 | 1,178 | 1,215 | 1,178 |
Shares Outstanding (Diluted) | 1,174 | 1,178 | 1,182 | 1,182 | 1,220 | 1,183 |
Shares Change | -0.65% | -0.40% | 0.05% | -3.14% | 3.11% | 0.03% |
EPS (Basic) | 1.90 | 1.41 | 1.56 | 1.28 | 2.15 | 3.01 |
EPS (Diluted) | 1.90 | 1.41 | 1.55 | 1.27 | 2.15 | 3.00 |
EPS Growth | 36.74% | -9.07% | 22.05% | -40.93% | -28.33% | 39.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,153 | 1,155 | 1,025 | 3,365 | 3,799 | -1,299 |
Free Cash Flow Per Share | 1.83 | 0.98 | 0.87 | 2.85 | 3.11 | -1.10 |
Dividend Per Share | 1.000 | 1.000 | 1.200 | 0.800 | 1.200 | 1.579 |
Dividend Growth | -16.67% | -16.67% | 50.00% | -33.33% | -24.00% | 0% |
Gross Margin | 22.12% | 20.57% | 19.97% | 19.19% | 20.73% | 21.19% |
Operating Margin | 5.36% | 4.16% | 4.91% | 4.51% | 6.69% | 8.11% |
Profit Margin | 5.26% | 4.07% | 4.15% | 3.54% | 5.34% | 7.03% |
Free Cash Flow Margin | 5.08% | 2.84% | 2.32% | 7.93% | 7.75% | -2.57% |
EBITDA | 4,563 | 3,834 | 4,274 | 3,887 | 5,232 | 6,087 |
EBITDA Margin | 10.76% | 9.42% | 9.67% | 9.16% | 10.67% | 12.06% |
D&A For EBITDA | 2,290 | 2,142 | 2,104 | 1,972 | 1,955 | 1,992 |
EBIT | 2,273 | 1,692 | 2,170 | 1,915 | 3,277 | 4,095 |
EBIT Margin | 5.36% | 4.16% | 4.91% | 4.51% | 6.69% | 8.11% |
Effective Tax Rate | 27.33% | 28.29% | 31.71% | 31.63% | 25.47% | 21.35% |