Taiwan Fertilizer Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	44,639	46,844	50,078	66,248	52,430	68,600
Market Cap Growth	-12.57%	-6.46%	-24.41%	26.36%	-23.57%	29.15%
Enterprise Value	41,540	44,755	45,423	60,855	50,499	65,962
Last Close Price	45.55	47.80	49.18	62.37	47.40	59.38
PE Ratio	47.95	50.25	25.48	16.90	19.64	22.61
Forward PE	-	18.62	18.62	18.62	18.62	18.47
PS Ratio	3.69	3.88	4.22	4.41	3.48	5.02
PB Ratio	0.82	0.86	0.90	1.21	0.99	1.30
P/TBV Ratio	0.82	0.86	0.90	1.21	0.99	1.31
P/FCF Ratio	23.52	24.68	15.74	11.72	9.98	26.47
P/OCF Ratio	18.83	19.76	13.52	10.94	9.40	22.05
EV/Sales Ratio	3.44	3.70	3.83	4.05	3.36	4.83
EV/EBITDA Ratio	13.84	26.57	24.59	15.59	89.06	42.41
EV/EBIT Ratio	26.56	123.60	82.63	22.07	-	130.02
EV/FCF Ratio	21.88	23.58	14.28	10.76	9.62	25.45
Debt / Equity Ratio	0.01	0.01	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.30	0.30	0.04	0.03	0.23	0.13
Debt / FCF Ratio	0.28	0.28	0.03	0.02	0.03	0.08
Net Debt / Equity Ratio	-0.06	-0.06	-0.09	-0.09	-0.06	-0.05
Net Debt / EBITDA Ratio	-1.84	-1.84	-2.77	-1.27	-5.64	-1.61
Net Debt / FCF Ratio	-1.63	-1.63	-1.60	-0.88	-0.61	-0.97
Asset Turnover	0.15	0.15	0.15	0.19	0.19	0.18
Inventory Turnover	3.51	3.51	3.73	3.78	4.67	4.16
Quick Ratio	1.82	1.82	3.54	2.45	1.81	1.19
Current Ratio	3.18	3.18	5.19	3.60	3.09	2.00
Return on Equity (ROE)	1.70%	1.70%	3.56%	7.27%	5.05%	5.84%
Return on Assets (ROA)	0.28%	0.28%	0.42%	2.12%	-0.38%	0.41%
Return on Invested Capital (ROIC)	0.56%	0.57%	1.09%	4.98%	-0.79%	0.84%
Return on Capital Employed (ROCE)	0.50%	0.50%	0.70%	3.50%	-0.60%	0.70%
Earnings Yield	2.09%	1.99%	3.92%	5.92%	5.09%	4.42%
FCF Yield	4.25%	4.05%	6.35%	8.54%	10.02%	3.78%
Dividend Yield	4.39%	4.18%	4.07%	4.17%	5.27%	4.72%
Payout Ratio	210.25%	210.25%	129.63%	62.52%	102.78%	74.28%
Buyback Yield / Dilution	0.04%	0.04%	0.08%	-0.01%	-0.01%	0.01%
Total Shareholder Return	4.37%	4.22%	4.15%	4.16%	5.26%	4.72%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.