Yung Chi Paint & Varnish Mfg.Co.,Ltd (TPE: 1726)
Taiwan
· Delayed Price · Currency is TWD 78.00
+0.90 (1.17%)
Sep 12, 2024, 10:45 AM CST
Yung Chi Paint & Varnish Mfg.Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,354 | 9,354 | 9,736 | 8,866 | 7,988 | 7,940 | Upgrade
|
| Revenue Growth (YoY) | -3.92% | -3.92% | 9.81% | 10.99% | 0.60% | -1.27% | Upgrade
|
| Cost of Revenue | 7,015 | 7,015 | 7,578 | 6,628 | 5,870 | 5,973 | Upgrade
|
| Gross Profit | 2,340 | 2,340 | 2,157 | 2,238 | 2,118 | 1,967 | Upgrade
|
| Selling, General & Admin | 1,118 | 1,118 | 1,042 | 968.08 | 905.69 | 930.57 | Upgrade
|
| Research & Development | 277.58 | 277.58 | 245.61 | 255.48 | 232.93 | 237.29 | Upgrade
|
| Operating Expenses | 1,395 | 1,395 | 1,288 | 1,235 | 1,140 | 1,180 | Upgrade
|
| Operating Income | 944.77 | 944.77 | 869.48 | 1,003 | 977.72 | 787.23 | Upgrade
|
| Interest Expense | -1.16 | -1.16 | -2.99 | -1 | -0.11 | -0.36 | Upgrade
|
| Interest & Investment Income | 25.99 | 25.99 | 27.74 | 29.51 | 20.57 | 50 | Upgrade
|
| Earnings From Equity Investments | -1.27 | -1.27 | 0.81 | -0.36 | 2.71 | -2.66 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 72.26 | -15.11 | -29.86 | 8.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 74.36 | 74.36 | 19.5 | 36.77 | 53.47 | 14.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,043 | 1,043 | 986.79 | 1,053 | 1,025 | 856.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 13.62 | 11.21 | 18.43 | -5.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 39.47 | 0.21 | -1.04 | 2.25 | Upgrade
|
| Pretax Income | 1,043 | 1,043 | 1,040 | 1,064 | 1,042 | 853.48 | Upgrade
|
| Income Tax Expense | 211.46 | 211.46 | 225.4 | 181.9 | 211.39 | 170.69 | Upgrade
|
| Earnings From Continuing Operations | 831.24 | 831.24 | 814.47 | 882.17 | 830.52 | 682.79 | Upgrade
|
| Net Income | 831.24 | 831.24 | 814.47 | 882.17 | 830.52 | 682.79 | Upgrade
|
| Net Income to Common | 831.24 | 831.24 | 814.47 | 882.17 | 830.52 | 682.79 | Upgrade
|
| Net Income Growth | 2.06% | 2.06% | -7.67% | 6.22% | 21.64% | -8.48% | Upgrade
|
| Shares Outstanding (Basic) | 162 | 162 | 162 | 162 | 162 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 162 | 162 | 162 | 162 | 162 | 162 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.01% | 0.01% | 0.01% | 0.04% | 0.02% | Upgrade
|
| EPS (Basic) | 5.13 | 5.13 | 5.03 | 5.45 | 5.13 | 4.21 | Upgrade
|
| EPS (Diluted) | 5.12 | 5.12 | 5.02 | 5.44 | 5.12 | 4.21 | Upgrade
|
| EPS Growth | 1.99% | 1.99% | -7.72% | 6.25% | 21.62% | -8.48% | Upgrade
|
| Free Cash Flow | 1,410 | 1,410 | 356.91 | -351.91 | 917.26 | 510.44 | Upgrade
|
| Free Cash Flow Per Share | 8.68 | 8.68 | 2.20 | -2.17 | 5.65 | 3.15 | Upgrade
|
| Dividend Per Share | - | - | 3.500 | 3.500 | 3.500 | 3.200 | Upgrade
|
| Dividend Growth | - | - | 0% | 0% | 9.38% | -8.57% | Upgrade
|
| Gross Margin | 25.01% | 25.01% | 22.16% | 25.24% | 26.51% | 24.78% | Upgrade
|
| Operating Margin | 10.10% | 10.10% | 8.93% | 11.31% | 12.24% | 9.91% | Upgrade
|
| Profit Margin | 8.89% | 8.89% | 8.37% | 9.95% | 10.40% | 8.60% | Upgrade
|
| Free Cash Flow Margin | 15.07% | 15.07% | 3.67% | -3.97% | 11.48% | 6.43% | Upgrade
|
| EBITDA | 1,159 | 1,159 | 1,029 | 1,146 | 1,110 | 919.44 | Upgrade
|
| EBITDA Margin | 12.39% | 12.39% | 10.57% | 12.92% | 13.90% | 11.58% | Upgrade
|
| D&A For EBITDA | 214.14 | 214.14 | 159.26 | 143.01 | 132.66 | 132.21 | Upgrade
|
| EBIT | 944.77 | 944.77 | 869.48 | 1,003 | 977.72 | 787.23 | Upgrade
|
| EBIT Margin | 10.10% | 10.10% | 8.93% | 11.31% | 12.24% | 9.91% | Upgrade
|
| Effective Tax Rate | 20.28% | 20.28% | 21.68% | 17.09% | 20.29% | 20.00% | Upgrade
|
| Revenue as Reported | 9,354 | 9,354 | 9,736 | 8,866 | 7,988 | 7,940 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.