Yung Chi Paint & Varnish Mfg.Co.,Ltd (TPE:1726)
Taiwan · Delayed Price · Currency is TWD 79.00
-0.20 (-0.25%)
Jun 5, 2026, 11:20 AM CST
TPE:1726 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,892 | 9,785 | 9,526 | 9,354 | 9,736 | 8,866 | |
Revenue Growth (YoY) | 1.10% | 2.73% | 1.83% | -3.91% | 9.81% | 10.99% |
Cost of Revenue | 7,184 | 7,175 | 7,052 | 7,015 | 7,578 | 6,628 |
Gross Profit | 2,709 | 2,610 | 2,474 | 2,340 | 2,157 | 2,238 |
Selling, General & Admin | 1,286 | 1,260 | 1,233 | 1,118 | 1,042 | 968.08 |
Research & Development | 259.17 | 255.67 | 253.76 | 277.58 | 245.61 | 255.48 |
Operating Expenses | 1,564 | 1,522 | 1,482 | 1,395 | 1,288 | 1,235 |
Operating Income | 1,144 | 1,088 | 991.96 | 944.77 | 869.48 | 1,003 |
Interest Expense | -0.39 | -0.55 | -1.02 | -1.16 | -2.99 | -1 |
Interest & Investment Income | 44.59 | 42.47 | 41.77 | 38.43 | 27.74 | 29.51 |
Earnings From Equity Investments | -1.48 | -3.34 | -0.62 | -1.27 | 0.81 | -0.36 |
Currency Exchange Gain (Loss) | -8.01 | -8.01 | 29.58 | 5.89 | 72.26 | -15.11 |
Other Non Operating Income (Expenses) | 40.68 | 32.33 | 36.9 | 49.13 | 19.5 | 36.77 |
EBT Excluding Unusual Items | 1,220 | 1,151 | 1,099 | 1,036 | 986.79 | 1,053 |
Gain (Loss) on Sale of Investments | 19.27 | 19.27 | 8.3 | 6.99 | 13.62 | 11.21 |
Gain (Loss) on Sale of Assets | -8.43 | -8.43 | 0.33 | -0.09 | 39.47 | 0.21 |
Pretax Income | 1,231 | 1,162 | 1,107 | 1,043 | 1,040 | 1,064 |
Income Tax Expense | 270.13 | 270.38 | 251.14 | 211.46 | 225.4 | 181.9 |
Net Income | 960.41 | 891.61 | 856.05 | 831.24 | 814.47 | 882.17 |
Net Income to Common | 960.41 | 891.61 | 856.05 | 831.24 | 814.47 | 882.17 |
Net Income Growth | 9.69% | 4.15% | 2.99% | 2.06% | -7.67% | 6.22% |
Shares Outstanding (Basic) | 162 | 162 | 162 | 162 | 162 | 162 |
Shares Outstanding (Diluted) | 162 | 162 | 162 | 162 | 162 | 162 |
Shares Change (YoY) | 0.11% | 0.02% | 0.01% | -0.01% | 0.01% | 0.01% |
EPS (Basic) | 5.93 | 5.50 | 5.28 | 5.13 | 5.03 | 5.45 |
EPS (Diluted) | 5.91 | 5.49 | 5.27 | 5.12 | 5.02 | 5.44 |
EPS Growth | 9.66% | 4.17% | 2.93% | 1.99% | -7.72% | 6.25% |
Free Cash Flow | 1,432 | 1,303 | 443.49 | 1,410 | 356.91 | -351.91 |
Free Cash Flow Per Share | 8.81 | 8.02 | 2.73 | 8.69 | 2.20 | -2.17 |
Dividend Per Share | 3.700 | 3.700 | 3.600 | 3.500 | 3.500 | 3.500 |
Dividend Growth | 2.78% | 2.78% | 2.86% | - | - | - |
Gross Margin | 27.38% | 26.67% | 25.97% | 25.01% | 22.16% | 25.24% |
Operating Margin | 11.57% | 11.12% | 10.41% | 10.10% | 8.93% | 11.31% |
Profit Margin | 9.71% | 9.11% | 8.99% | 8.89% | 8.37% | 9.95% |
Free Cash Flow Margin | 14.47% | 13.31% | 4.66% | 15.07% | 3.67% | -3.97% |
EBITDA | 1,353 | 1,295 | 1,195 | 1,133 | 1,029 | 1,146 |
EBITDA Margin | 13.67% | 13.24% | 12.55% | 12.11% | 10.57% | 12.93% |
D&A For EBITDA | 208.22 | 207.03 | 203.27 | 187.9 | 159.26 | 143.01 |
EBIT | 1,144 | 1,088 | 991.96 | 944.77 | 869.48 | 1,003 |
EBIT Margin | 11.57% | 11.12% | 10.41% | 10.10% | 8.93% | 11.31% |
Effective Tax Rate | 21.95% | 23.27% | 22.68% | 20.28% | 21.68% | 17.09% |
Revenue as Reported | 9,892 | 9,785 | 9,526 | 9,354 | 9,736 | 8,866 |