Farcent Enterprise Co.,Ltd (TPE:1730)
51.40
+0.10 (0.19%)
Aug 19, 2026, 1:30 PM CST
TPE:1730 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,438 | 2,412 | 2,525 | 2,616 | 2,785 | 3,139 | |
Revenue Growth | -2.04% | -4.50% | -3.48% | -6.05% | -11.28% | 2.62% |
Cost of Revenue | 1,189 | 1,182 | 1,313 | 1,376 | 1,515 | 1,762 |
Gross Profit | 1,249 | 1,229 | 1,212 | 1,240 | 1,270 | 1,377 |
Selling, General & Admin | 832.34 | 821.02 | 876.14 | 907.27 | 898.43 | 995.37 |
Research & Development | 41.53 | 36.73 | 29.71 | 37.42 | 45.83 | 45.63 |
Other Operating Expenses | -1.45 | 1.5 | 1.44 | -5.95 | 2.12 | -0.32 |
Operating Expenses | 872.42 | 859.25 | 907.28 | 938.74 | 946.38 | 1,041 |
Operating Income | 376.25 | 370.08 | 304.53 | 301.31 | 323.53 | 336.6 |
Interest Expense | -1.61 | -1.03 | -0.24 | -1.3 | -2.07 | -1.46 |
Interest & Investment Income | 17.31 | 17.36 | 15.1 | 9.93 | 4.35 | 3.53 |
Earnings From Equity Investments | 11.14 | 10.58 | 9.84 | 9.79 | 8.28 | 12.91 |
Currency Exchange Gain (Loss) | -2.82 | -6.3 | 12.99 | -1.73 | -1.31 | 2.97 |
Other Non Operating Income (Expenses) | 10.04 | 14.8 | 9.44 | 11.39 | 11.49 | 12.53 |
EBT Excluding Unusual Items | 410.31 | 405.5 | 351.65 | 329.4 | 344.27 | 367.06 |
Gain (Loss) on Sale of Investments | - | 0.31 | 1.12 | -1 | -0.02 | -0.33 |
Gain (Loss) on Sale of Assets | 11.42 | 0.03 | -0.39 | -0.04 | -0.7 | 0 |
Other Unusual Items | - | - | - | - | - | 0.05 |
Pretax Income | 421.72 | 405.84 | 352.38 | 328.36 | 343.55 | 366.79 |
Income Tax Expense | 90.71 | 89.69 | 72.26 | 68.68 | 65.98 | 77.76 |
Earnings From Continuing Operations | 331.02 | 316.15 | 280.12 | 259.69 | 277.57 | 289.03 |
Minority Interest in Earnings | -28.92 | -31.6 | -30.07 | -28.7 | -24.16 | -27.52 |
Net Income | 302.1 | 284.55 | 250.05 | 230.99 | 253.4 | 261.51 |
Net Income to Common | 302.1 | 284.55 | 250.05 | 230.99 | 253.4 | 261.51 |
Net Income Growth | 10.60% | 13.80% | 8.25% | -8.85% | -3.10% | -24.88% |
Shares Outstanding (Basic) | 63 | 63 | 63 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 63 | 63 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 4.78 | 4.50 | 3.95 | 3.65 | 4.01 | 4.14 |
EPS (Diluted) | 4.78 | 4.50 | 3.95 | 3.65 | 4.01 | 4.14 |
EPS Growth | 10.60% | 13.80% | 8.25% | -8.85% | -3.10% | -24.88% |
Free Cash Flow | -390.76 | 271.15 | 455.54 | 435.6 | 338.09 | 77.94 |
Free Cash Flow Per Share | -6.18 | 4.29 | 7.20 | 6.89 | 5.35 | 1.23 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 2.800 | 3.000 | 3.000 |
Dividend Growth | 0% | 0% | 7.14% | -6.67% | 0% | -22.28% |
Gross Margin | 51.22% | 50.97% | 47.99% | 47.40% | 45.61% | 43.88% |
Operating Margin | 15.43% | 15.35% | 12.06% | 11.52% | 11.62% | 10.72% |
Profit Margin | 12.39% | 11.80% | 9.90% | 8.83% | 9.10% | 8.33% |
Free Cash Flow Margin | -16.03% | 11.24% | 18.04% | 16.65% | 12.14% | 2.48% |
EBITDA | 403.47 | 397.28 | 348.64 | 347.84 | 372.04 | 386.83 |
EBITDA Margin | 16.55% | 16.47% | 13.81% | 13.30% | 13.36% | 12.32% |
D&A For EBITDA | 27.22 | 27.2 | 44.11 | 46.53 | 48.52 | 50.23 |
EBIT | 376.25 | 370.08 | 304.53 | 301.31 | 323.53 | 336.6 |
EBIT Margin | 15.43% | 15.35% | 12.06% | 11.52% | 11.62% | 10.72% |
Effective Tax Rate | 21.51% | 22.10% | 20.51% | 20.91% | 19.21% | 21.20% |