Mao Bao Inc. (TPE:1732)
Taiwan · Delayed Price · Currency is TWD 24.20
+0.30 (1.26%)
Nov 13, 2026, 1:30 PM CST
Mao Bao Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,027 | 1,188 | 1,193 | 1,318 | 1,388 | 1,460 | |
Market Cap Growth | -14.34% | -0.36% | -9.50% | -5.05% | -4.94% | 40.70% |
Enterprise Value | 787 | 986 | 1,014 | 1,119 | 1,193 | 1,252 |
Last Close Price | 24.20 | 27.36 | 26.99 | 29.83 | 31.41 | 32.74 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.72 | 40.52 | 94.51 | - | 268.61 | 75.23 |
PS Ratio | 1.46 | 1.76 | 2.01 | 2.38 | 2.36 | 2.36 |
PB Ratio | 2.03 | 2.36 | 2.42 | 2.76 | 2.88 | 3.01 |
P/TBV Ratio | 2.04 | 2.37 | 2.42 | 2.77 | 2.88 | 3.01 |
P/FCF Ratio | 18.90 | 31.84 | - | 245.65 | 66.09 | 37.93 |
P/OCF Ratio | 17.60 | 28.24 | 776.48 | 41.40 | 50.40 | 33.63 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.12 | 1.46 | 1.71 | 2.02 | 2.03 | 2.02 |
EV/EBITDA Ratio | 11.68 | 17.71 | 52.51 | 393.88 | 177.57 | 47.39 |
EV/EBIT Ratio | 14.88 | 22.13 | 117.81 | - | - | 72.56 |
EV/FCF Ratio | 14.48 | 26.40 | - | 208.65 | 56.81 | 32.52 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
Debt / EBITDA Ratio | 0.14 | 0.18 | 0.56 | 2.78 | 1.72 | 0.32 |
Debt / FCF Ratio | 0.18 | 0.28 | - | 2.46 | 0.70 | 0.24 |
Net Debt / Equity Ratio | -0.48 | -0.44 | -0.41 | -0.44 | -0.42 | -0.44 |
Net Debt / EBITDA Ratio | -3.66 | -3.93 | -10.47 | -74.31 | -30.44 | -8.01 |
Net Debt / FCF Ratio | -4.42 | -5.86 | 20.69 | -39.37 | -9.74 | -5.50 |
Asset Turnover | 1.04 | 1.02 | 0.91 | 0.85 | 0.89 | 0.94 |
Inventory Turnover | 3.61 | 3.44 | 3.41 | 3.46 | 3.25 | 3.23 |
Quick Ratio | 1.98 | 2.21 | 2.21 | 2.21 | 2.24 | 2.08 |
Current Ratio | 2.74 | 3.10 | 3.13 | 2.87 | 3.04 | 2.87 |
Return on Equity (ROE) | 10.67% | 5.89% | 2.60% | -1.26% | 1.07% | 3.98% |
Return on Assets (ROA) | 4.88% | 4.19% | 0.82% | -0.68% | -0.34% | 1.63% |
Return on Invested Capital (ROIC) | 13.61% | 9.83% | 1.74% | -2.60% | -0.75% | 4.98% |
Return on Capital Employed (ROCE) | 10.00% | 8.40% | 1.60% | -1.40% | -0.70% | 3.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.07% | 2.47% | 1.06% | -0.46% | 0.37% | 1.33% |
FCF Yield | 5.29% | 3.14% | -0.82% | 0.41% | 1.51% | 2.64% |
Dividend Yield | 2.48% | 2.14% | 1.78% | - | - | 1.02% |
Payout Ratio | 40.75% | 72.36% | - | - | 287.50% | 109.34% |
Buyback Yield / Dilution | -0.30% | -0.17% | -0.09% | 0.03% | 0.13% | 0.08% |
Total Shareholder Return | 2.18% | 1.98% | 1.69% | 0.03% | 0.13% | 1.09% |