Mao Bao Inc. (TPE:1732)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
27.15
-0.35 (-1.27%)
Jun 17, 2025, 1:38 PM CST

Mao Bao Statistics

Total Valuation

Mao Bao has a market cap or net worth of TWD 1.17 billion. The enterprise value is 975.07 million.

Market Cap 1.17B
Enterprise Value 975.07M

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date n/a

Share Statistics

Mao Bao has 42.44 million shares outstanding. The number of shares has increased by 0.08% in one year.

Current Share Class 42.44M
Shares Outstanding 42.44M
Shares Change (YoY) +0.08%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 17.39%
Owned by Institutions (%) n/a
Float 21.82M

Valuation Ratios

The trailing PE ratio is 81.86.

PE Ratio 81.86
Forward PE n/a
PS Ratio 1.94
PB Ratio 2.43
P/TBV Ratio 2.44
P/FCF Ratio n/a
P/OCF Ratio 2,005.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 42.71, with an EV/FCF ratio of -86.28.

EV / Earnings 68.39
EV / Sales 1.62
EV / EBITDA 42.71
EV / EBIT 95.32
EV / FCF -86.28

Financial Position

The company has a current ratio of 3.06, with a Debt / Equity ratio of 0.02.

Current Ratio 3.06
Quick Ratio 2.17
Debt / Equity 0.02
Debt / EBITDA 0.50
Debt / FCF -1.01
Interest Coverage 43.71

Financial Efficiency

Return on equity (ROE) is 2.96% and return on invested capital (ROIC) is 1.29%.

Return on Equity (ROE) 2.96%
Return on Assets (ROA) 0.98%
Return on Invested Capital (ROIC) 1.29%
Return on Capital Employed (ROCE) 2.01%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.92
Inventory Turnover 3.39

Taxes

In the past 12 months, Mao Bao has paid 9.54 million in taxes.

Income Tax 9.54M
Effective Tax Rate 40.09%

Stock Price Statistics

The stock price has decreased by -6.68% in the last 52 weeks. The beta is 0.80, so Mao Bao's price volatility has been lower than the market average.

Beta (5Y) 0.80
52-Week Price Change -6.68%
50-Day Moving Average 25.94
200-Day Moving Average 27.71
Relative Strength Index (RSI) 46.12
Average Volume (20 Days) 4,488,779

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mao Bao had revenue of TWD 603.12 million and earned 14.26 million in profits. Earnings per share was 0.34.

Revenue 603.12M
Gross Profit 246.56M
Operating Income 10.23M
Pretax Income 23.80M
Net Income 14.26M
EBITDA 21.14M
EBIT 10.23M
Earnings Per Share (EPS) 0.34
Full Income Statement

Balance Sheet

The company has 203.59 million in cash and 11.45 million in debt, giving a net cash position of 192.14 million or 4.53 per share.

Cash & Cash Equivalents 203.59M
Total Debt 11.45M
Net Cash 192.14M
Net Cash Per Share 4.53
Equity (Book Value) 480.04M
Book Value Per Share 11.31
Working Capital 272.23M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 582,000 and capital expenditures -11.88 million, giving a free cash flow of -11.30 million.

Operating Cash Flow 582,000
Capital Expenditures -11.88M
Free Cash Flow -11.30M
FCF Per Share -0.27
Full Cash Flow Statement

Margins

Gross margin is 40.88%, with operating and profit margins of 1.70% and 2.36%.

Gross Margin 40.88%
Operating Margin 1.70%
Pretax Margin 3.95%
Profit Margin 2.36%
EBITDA Margin 3.50%
EBIT Margin 1.70%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 1.82%.

Dividend Per Share 0.50
Dividend Yield 1.82%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.08%
Shareholder Yield 1.73%
Earnings Yield 1.22%
FCF Yield -0.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 20, 2003. It was a forward split with a ratio of 1.02.

Last Split Date Oct 20, 2003
Split Type Forward
Split Ratio 1.02

Scores

Mao Bao has an Altman Z-Score of 6.1 and a Piotroski F-Score of 6.

Altman Z-Score 6.1
Piotroski F-Score 6