Apex Biotechnology Corp. (TPE:1733)
Taiwan · Delayed Price · Currency is TWD 29.40
-0.15 (-0.51%)
Jan 21, 2026, 1:30 PM CST
Apex Biotechnology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 151.31 | 128 | 115.78 | 181.79 | 202.22 | 94.8 | Upgrade |
Depreciation & Amortization | 60.84 | 63.41 | 74.19 | 92.71 | 94.32 | 103.55 | Upgrade |
Other Amortization | 1.18 | 1.4 | 1.52 | 1.39 | 1.35 | 1.65 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | 17.78 | 6 | - | - | Upgrade |
Loss (Gain) From Sale of Investments | -20.53 | -4.23 | 3.96 | 29.48 | -31.7 | -6.8 | Upgrade |
Stock-Based Compensation | - | - | - | - | 1.59 | - | Upgrade |
Provision & Write-off of Bad Debts | 14.32 | 0.05 | 1.82 | - | -3.5 | -0.36 | Upgrade |
Other Operating Activities | 3.22 | -11.24 | 10.85 | -45.74 | 33.62 | 11.46 | Upgrade |
Change in Accounts Receivable | -14.3 | -58.6 | 188.87 | -1.38 | -160.77 | 110.14 | Upgrade |
Change in Inventory | 90.31 | 67.61 | -17.96 | -116.67 | -136.05 | -9 | Upgrade |
Change in Accounts Payable | -17.83 | 67.96 | -96.22 | -59.51 | 99.31 | -30.54 | Upgrade |
Change in Unearned Revenue | -53 | 51.68 | -22.45 | -64.02 | 50.45 | 21.84 | Upgrade |
Change in Other Net Operating Assets | 7.29 | 22.64 | -47.74 | 2.56 | 29.02 | -16.13 | Upgrade |
Operating Cash Flow | 222.81 | 328.67 | 230.39 | 26.62 | 179.87 | 280.6 | Upgrade |
Operating Cash Flow Growth | -23.43% | 42.66% | 765.61% | -85.20% | -35.90% | -39.33% | Upgrade |
Capital Expenditures | -17.63 | -28.24 | -21.91 | -36.58 | -26.59 | -45.25 | Upgrade |
Sale (Purchase) of Intangibles | -2.41 | -1.39 | -3.07 | -4.07 | -3.6 | -3.07 | Upgrade |
Investment in Securities | 9.8 | - | - | -0.7 | -2 | 123.19 | Upgrade |
Other Investing Activities | -3.52 | -5.96 | 2.48 | -0.01 | -2.83 | 3.97 | Upgrade |
Investing Cash Flow | -13.75 | -35.6 | -22.5 | -41.37 | -35.02 | 78.83 | Upgrade |
Short-Term Debt Issued | - | 29.45 | 281.16 | 964.61 | 1,690 | 200 | Upgrade |
Total Debt Issued | 18.3 | 29.45 | 281.16 | 964.61 | 1,690 | 200 | Upgrade |
Short-Term Debt Repaid | - | -59.45 | -301.16 | -1,065 | -1,540 | -297.51 | Upgrade |
Long-Term Debt Repaid | - | -8.7 | -8.2 | -7.68 | -404.2 | -5.51 | Upgrade |
Total Debt Repaid | -26.99 | -68.15 | -309.35 | -1,072 | -1,944 | -303.02 | Upgrade |
Net Debt Issued (Repaid) | -8.69 | -38.7 | -28.2 | -107.68 | -254.2 | -103.02 | Upgrade |
Issuance of Common Stock | - | - | - | - | 12.25 | - | Upgrade |
Repurchase of Common Stock | - | - | - | - | - | -12.25 | Upgrade |
Common Dividends Paid | -119.94 | -109.95 | -139.93 | -129.94 | -109.32 | -109.95 | Upgrade |
Other Financing Activities | - | -0.03 | -0.02 | 0.01 | -0.01 | 0.36 | Upgrade |
Financing Cash Flow | -128.63 | -148.67 | -168.14 | -237.6 | -351.27 | -224.85 | Upgrade |
Foreign Exchange Rate Adjustments | -2.84 | 6.24 | 10.59 | 28.72 | -25.19 | -1.34 | Upgrade |
Net Cash Flow | 77.59 | 150.64 | 50.34 | -223.63 | -231.61 | 133.25 | Upgrade |
Free Cash Flow | 205.19 | 300.43 | 208.48 | -9.97 | 153.28 | 235.35 | Upgrade |
Free Cash Flow Growth | -22.88% | 44.10% | - | - | -34.87% | -42.23% | Upgrade |
Free Cash Flow Margin | 10.47% | 16.22% | 12.44% | -0.44% | 7.19% | 11.74% | Upgrade |
Free Cash Flow Per Share | 2.04 | 2.99 | 2.08 | -0.10 | 1.45 | 2.08 | Upgrade |
Cash Interest Paid | 3.48 | 3.64 | 4.39 | 5.4 | 4.7 | 5.45 | Upgrade |
Cash Income Tax Paid | 22.93 | 48.43 | 18.9 | 24.04 | 9.19 | 29.54 | Upgrade |
Levered Free Cash Flow | 167.67 | 254.23 | 164.39 | -78.18 | 55.06 | 199.12 | Upgrade |
Unlevered Free Cash Flow | 169.84 | 256.51 | 167.14 | -74.81 | 62.89 | 205.54 | Upgrade |
Change in Working Capital | 12.47 | 151.29 | 4.5 | -239.01 | -118.04 | 76.31 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.