Johnson Health Tech .Co., Ltd. (TPE:1736)
Taiwan
· Delayed Price · Currency is TWD 161.00
-4.50 (-2.72%)
May 9, 2025, 1:35 PM CST
Johnson Health Tech .Co. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 50,369 | 47,785 | 38,070 | 33,613 | 30,779 | 28,367 | Upgrade
|
| Revenue Growth (YoY) | 28.95% | 25.52% | 13.26% | 9.21% | 8.51% | 11.80% | Upgrade
|
| Cost of Revenue | 24,517 | 23,507 | 19,642 | 19,007 | 16,873 | 14,969 | Upgrade
|
| Gross Profit | 25,851 | 24,278 | 18,427 | 14,606 | 13,906 | 13,397 | Upgrade
|
| Selling, General & Admin | 20,887 | 19,746 | 15,986 | 13,890 | 12,559 | 11,630 | Upgrade
|
| Research & Development | 1,150 | 1,147 | 1,062 | 913.22 | 808.65 | 785.54 | Upgrade
|
| Operating Expenses | 22,241 | 21,086 | 17,185 | 14,821 | 13,752 | 12,467 | Upgrade
|
| Operating Income | 3,610 | 3,192 | 1,242 | -214.93 | 154.19 | 930.09 | Upgrade
|
| Interest Expense | -367.28 | -349.8 | -377.47 | -256.18 | -163.48 | -163.23 | Upgrade
|
| Interest & Investment Income | 318.87 | 311.52 | 194.19 | 165.17 | 152.41 | 180.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 330.82 | 330.82 | 363.44 | 970.59 | -96.88 | -265.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 147.98 | 29.19 | -63.71 | -132.27 | 90.84 | 308.49 | Upgrade
|
| EBT Excluding Unusual Items | 4,041 | 3,514 | 1,359 | 532.38 | 137.08 | 990.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.89 | -14.89 | -15.23 | -226.39 | 23.18 | -6.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.32 | -6.32 | -9.05 | -2.38 | 3.44 | -7.94 | Upgrade
|
| Pretax Income | 4,020 | 3,492 | 1,334 | 303.61 | 163.7 | 975.33 | Upgrade
|
| Income Tax Expense | 1,174 | 1,062 | 625.05 | 78.67 | 64.33 | 227.98 | Upgrade
|
| Earnings From Continuing Operations | 2,845 | 2,431 | 709.44 | 224.94 | 99.37 | 747.35 | Upgrade
|
| Minority Interest in Earnings | -0.84 | -0.47 | 0.39 | 204.08 | -61.22 | -68.06 | Upgrade
|
| Net Income | 2,844 | 2,430 | 709.83 | 429.02 | 38.15 | 679.29 | Upgrade
|
| Net Income to Common | 2,844 | 2,430 | 709.83 | 429.02 | 38.15 | 679.29 | Upgrade
|
| Net Income Growth | 133.40% | 242.36% | 65.45% | 1024.63% | -94.38% | -47.45% | Upgrade
|
| Shares Outstanding (Basic) | 304 | 303 | 303 | 303 | 303 | 303 | Upgrade
|
| Shares Outstanding (Diluted) | 304 | 303 | 303 | 303 | 303 | 303 | Upgrade
|
| Shares Change (YoY) | 0.43% | 0.11% | 0.10% | 0.01% | -0.02% | -0.25% | Upgrade
|
| EPS (Basic) | 9.35 | 8.02 | 2.34 | 1.42 | 0.13 | 2.24 | Upgrade
|
| EPS (Diluted) | 9.35 | 8.01 | 2.34 | 1.42 | 0.13 | 2.24 | Upgrade
|
| EPS Growth | 132.49% | 242.31% | 65.06% | 1024.49% | -94.37% | -47.42% | Upgrade
|
| Free Cash Flow | -357.01 | 379.78 | 3,193 | -15.32 | -4,229 | 2,160 | Upgrade
|
| Free Cash Flow Per Share | -1.17 | 1.25 | 10.54 | -0.05 | -13.98 | 7.14 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | 0.600 | 0.500 | 1.120 | Upgrade
|
| Dividend Growth | - | - | 66.67% | 20.00% | -55.36% | -20.00% | Upgrade
|
| Gross Margin | 51.32% | 50.81% | 48.40% | 43.45% | 45.18% | 47.23% | Upgrade
|
| Operating Margin | 7.17% | 6.68% | 3.26% | -0.64% | 0.50% | 3.28% | Upgrade
|
| Profit Margin | 5.65% | 5.09% | 1.86% | 1.28% | 0.12% | 2.40% | Upgrade
|
| Free Cash Flow Margin | -0.71% | 0.80% | 8.39% | -0.05% | -13.74% | 7.62% | Upgrade
|
| EBITDA | 4,280 | 3,852 | 1,812 | 323.24 | 637.49 | 1,318 | Upgrade
|
| EBITDA Margin | 8.50% | 8.06% | 4.76% | 0.96% | 2.07% | 4.64% | Upgrade
|
| D&A For EBITDA | 669.91 | 660.37 | 569.66 | 538.17 | 483.3 | 387.52 | Upgrade
|
| EBIT | 3,610 | 3,192 | 1,242 | -214.93 | 154.19 | 930.09 | Upgrade
|
| EBIT Margin | 7.17% | 6.68% | 3.26% | -0.64% | 0.50% | 3.28% | Upgrade
|
| Effective Tax Rate | 29.22% | 30.40% | 46.84% | 25.91% | 39.30% | 23.37% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.