Shiny Chemical Industrial Co., Ltd. (TPE:1773)

Shiny Chemical Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	40,950	39,625	33,625	28,625	35,100	19,530
Market Cap Growth	-0.12%	17.84%	17.47%	-18.45%	79.72%	38.36%
Enterprise Value	43,895	43,574	37,606	31,524	36,853	20,345
Last Close Price	136.50	129.90	108.02	89.41	108.05	58.76
PE Ratio	23.43	21.97	21.30	15.68	21.71	16.64
Forward PE	18.95	11.48	11.48	11.48	11.48	11.48
PS Ratio	3.59	3.58	3.41	2.52	3.15	2.51
PB Ratio	3.87	4.06	3.86	3.56	5.17	3.39
P/TBV Ratio	3.88	4.06	3.87	3.57	5.18	3.39
P/FCF Ratio	24.68	35.86	166.37	-	-	34.35
P/OCF Ratio	13.22	16.90	15.94	12.60	24.66	13.83
EV/Sales Ratio	3.84	3.94	3.82	2.78	3.31	2.62
EV/EBITDA Ratio	14.46	15.84	16.11	12.73	16.65	12.26
EV/EBIT Ratio	18.63	20.59	20.43	15.04	19.31	14.79
EV/FCF Ratio	26.46	39.44	186.07	-	-	35.78
Debt / Equity Ratio	0.32	0.37	0.43	0.40	0.32	0.19
Debt / EBITDA Ratio	1.14	1.28	1.58	1.28	0.97	0.65
Debt / FCF Ratio	2.04	3.23	18.35	-	-	1.91
Asset Turnover	0.72	0.74	0.70	0.93	1.16	1.02
Inventory Turnover	4.12	4.05	3.64	4.42	6.04	5.80
Quick Ratio	0.64	0.54	0.58	0.68	0.72	1.02
Current Ratio	1.30	1.14	1.22	1.43	1.33	1.65
Return on Equity (ROE)	19.76%	19.52%	18.86%	24.63%	25.77%	21.97%
Return on Assets (ROA)	9.04%	8.79%	8.21%	10.71%	12.44%	11.29%
Return on Capital (ROIC)	10.42%	10.27%	9.73%	12.99%	15.10%	13.60%
Return on Capital Employed (ROCE)	17.30%	17.50%	15.80%	19.50%	23.40%	21.00%
Earnings Yield	4.80%	4.55%	4.69%	6.38%	4.61%	6.01%
FCF Yield	4.05%	2.79%	0.60%	-0.95%	-1.48%	2.91%
Dividend Yield	1.53%	1.60%	2.47%	3.36%	1.85%	3.56%
Payout Ratio	31.79%	44.35%	57.02%	32.87%	38.84%	28.11%
Buyback Yield / Dilution	-11.93%	0.04%	0.12%	-0.09%	0.03%	0.18%
Total Shareholder Return	-10.40%	1.65%	2.59%	3.26%	1.89%	3.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.