Shiny Chemical Industrial Co., Ltd. (TPE:1773)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
159.00
+2.00 (1.27%)
Aug 6, 2026, 1:30 PM CST

Shiny Chemical Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,54911,50111,0579,85311,34511,144
Revenue Growth
10.33%4.01%12.22%-13.15%1.81%43.27%
Gross Profit
4,5743,9823,6023,1563,3813,133
Operating Income
2,8092,3792,1161,8412,0961,908
Net Income
2,4052,0431,8041,5781,8251,617
Earnings Per Share
7.986.785.985.236.045.36
EPS Growth
27.05%13.38%14.27%-13.38%12.75%37.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments and Eliminations
-1,353-1,041-770.21-503.3-626.94-593.4
Yong'an Plant / Intercontinental Storage & Transport Center
11,70710,65710,2368,98910,13310,056
Zhangbin Plant
2,1951,8851,5921,3671,8391,681
Total
12,54911,50111,0579,85311,34511,144

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
524.17460.66373.08278.61464.01302.03
Total Debt
2,9463,0173,5633,7083,1882,157
Net Cash (Debt)
-2,422-2,556-3,190-3,430-2,724-1,855
Net Cash Growth
------
Net Cash Per Share
-8.03-8.48-10.58-11.37-9.02-6.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,1033,0512,3452,1102,2721,423
Capital Expenditures
-2,020-1,771-1,240-1,907-2,544-1,941
Free Cash Flow
1,0841,2811,105202.11-271.63-517.95
Free Cash Flow Growth
-12.01%15.89%446.71%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.45%34.62%32.58%32.03%29.80%28.11%
Operating Margin
22.38%20.69%19.14%18.68%18.48%17.12%
Pretax Margin
23.75%21.83%19.89%19.54%19.81%17.97%
Profit Margin
19.16%17.77%16.31%16.02%16.09%14.51%
FCF Margin
8.63%11.13%9.99%2.05%-2.39%-4.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0002.5002.6673.0002.000
Dividend Per Share Growth
60.00%60.00%-6.25%-11.11%50.00%-4.49%
Dividend Yield
2.55%2.96%1.97%2.53%3.43%1.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.9320.2621.9721.3015.6821.71
Forward PE
21.8119.1511.4811.4811.4811.48
P/FCF Ratio
44.0232.3335.86166.37--
PS Ratio
3.803.603.583.412.523.15