TPE:1776 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,032	1,226	1,207	1,448	1,476
Revenue Growth (YoY)	-15.76%	1.54%	-16.65%	-1.90%	6.89%
Cost of Revenue	854.29	1,001	1,023	1,254	1,192
Gross Profit	178.12	224.58	183.91	194.24	284.09
Selling, General & Admin	123.09	158.45	149.13	147.8	170.36
Research & Development	20.78	22.71	23.55	26.87	27.19
Operating Expenses	143.42	185.05	171.52	179.54	193.54
Operating Income	34.7	39.54	12.38	14.7	90.55
Interest Expense	-6.93	-7.89	-9.54	-5.74	-5.17
Interest & Investment Income	14.4	16.53	24.66	10.74	8.6
Currency Exchange Gain (Loss)	-0.85	3.9	5.38	-5.58	-0.28
Other Non Operating Income (Expenses)	4.79	4.69	5.24	16.74	6.49
EBT Excluding Unusual Items	46.1	56.76	38.13	30.86	100.19
Gain (Loss) on Sale of Investments	2.19	0.67	-0.15	-1.4	0.03
Gain (Loss) on Sale of Assets	-3.57	-12.91	0.25	0.46	1.54
Asset Writedown	-	-	-	-	-4.08
Pretax Income	44.72	44.52	38.23	29.92	97.68
Income Tax Expense	31.47	4.27	8.27	8.92	50.66
Earnings From Continuing Operations	13.26	40.25	29.96	21	47.02
Earnings From Discontinued Operations	-	-	-	-	110.81
Net Income to Company	13.26	40.25	29.96	21	157.83
Minority Interest in Earnings	3.28	6.42	-3.94	-2.39	-15.2
Net Income	16.53	46.67	26.02	18.61	142.63
Net Income to Common	16.53	46.67	26.02	18.61	142.63
Net Income Growth	-64.57%	79.38%	39.81%	-86.95%	215.41%
Shares Outstanding (Basic)	60	60	66	60	59
Shares Outstanding (Diluted)	60	60	67	60	60
Shares Change (YoY)	0.03%	-9.47%	10.42%	-0.14%	0.80%
EPS (Basic)	0.28	0.78	0.39	0.31	2.40
EPS (Diluted)	0.27	0.77	0.39	0.30	2.36
EPS Growth	-64.94%	97.44%	28.25%	-87.12%	210.62%
Free Cash Flow	161.16	113.55	78.7	45.87	83.17
Free Cash Flow Per Share	2.67	1.88	1.18	0.76	1.38
Dividend Per Share	-	0.800	0.500	0.702	1.754
Dividend Growth	-	60.00%	-28.75%	-60.00%	49.97%
Gross Margin	17.25%	18.33%	15.24%	13.41%	19.25%
Operating Margin	3.36%	3.23%	1.03%	1.01%	6.13%
Profit Margin	1.60%	3.81%	2.16%	1.29%	9.66%
Free Cash Flow Margin	15.61%	9.27%	6.52%	3.17%	5.63%
EBITDA	75.26	88.66	65.38	66.51	140.82
EBITDA Margin	7.29%	7.23%	5.42%	4.59%	9.54%
D&A For EBITDA	40.56	49.12	53	51.81	50.27
EBIT	34.7	39.54	12.38	14.7	90.55
EBIT Margin	3.36%	3.23%	1.03%	1.01%	6.13%
Effective Tax Rate	70.36%	9.60%	21.64%	29.82%	51.86%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.