Headway Advanced Materials Inc. (TPE:1776)
Taiwan · Delayed Price · Currency is TWD 18.45
-0.35 (-1.86%)
Jun 5, 2026, 9:53 AM CST
TPE:1776 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,030 | 1,032 | 1,226 | 1,207 | 1,448 | 1,476 | |
Revenue Growth (YoY) | -15.67% | -15.76% | 1.54% | -16.65% | -1.90% | 6.89% |
Cost of Revenue | 830.62 | 854.29 | 1,001 | 1,023 | 1,254 | 1,192 |
Gross Profit | 199.87 | 178.12 | 224.58 | 183.91 | 194.24 | 284.09 |
Selling, General & Admin | 124.04 | 123.09 | 158.45 | 149.13 | 147.8 | 170.36 |
Research & Development | 20.4 | 20.78 | 22.71 | 23.55 | 26.87 | 27.19 |
Operating Expenses | 141.1 | 143.42 | 185.05 | 171.52 | 179.54 | 193.54 |
Operating Income | 58.76 | 34.7 | 39.54 | 12.38 | 14.7 | 90.55 |
Interest Expense | -6.38 | -6.93 | -7.89 | -9.54 | -5.74 | -5.17 |
Interest & Investment Income | 12.57 | 14.4 | 16.53 | 24.66 | 10.74 | 8.6 |
Currency Exchange Gain (Loss) | -0.85 | -0.85 | 3.9 | 5.38 | -5.58 | -0.28 |
Other Non Operating Income (Expenses) | 3.87 | 4.79 | 4.69 | 5.24 | 16.74 | 6.49 |
EBT Excluding Unusual Items | 67.98 | 46.1 | 56.76 | 38.13 | 30.86 | 100.19 |
Gain (Loss) on Sale of Investments | 2.19 | 2.19 | 0.67 | -0.15 | -1.4 | 0.03 |
Gain (Loss) on Sale of Assets | -3.57 | -3.57 | -12.91 | 0.25 | 0.46 | 1.54 |
Asset Writedown | - | - | - | - | - | -4.08 |
Pretax Income | 66.59 | 44.72 | 44.52 | 38.23 | 29.92 | 97.68 |
Income Tax Expense | 36.46 | 31.47 | 4.27 | 8.27 | 8.92 | 50.66 |
Earnings From Continuing Operations | 30.13 | 13.26 | 40.25 | 29.96 | 21 | 47.02 |
Earnings From Discontinued Operations | - | - | - | - | - | 110.81 |
Net Income to Company | 30.13 | 13.26 | 40.25 | 29.96 | 21 | 157.83 |
Minority Interest in Earnings | -0.91 | 3.28 | 6.42 | -3.94 | -2.39 | -15.2 |
Net Income | 29.22 | 16.53 | 46.67 | 26.02 | 18.61 | 142.63 |
Net Income to Common | 29.22 | 16.53 | 46.67 | 26.02 | 18.61 | 142.63 |
Net Income Growth | -28.85% | -64.57% | 79.38% | 39.81% | -86.95% | 215.41% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 66 | 60 | 59 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 67 | 60 | 60 |
Shares Change (YoY) | -0.91% | 0.03% | -9.47% | 10.42% | -0.14% | 0.80% |
EPS (Basic) | 0.49 | 0.28 | 0.78 | 0.39 | 0.31 | 2.40 |
EPS (Diluted) | 0.48 | 0.27 | 0.77 | 0.39 | 0.30 | 2.36 |
EPS Growth | -27.98% | -64.94% | 97.44% | 28.25% | -87.12% | 210.62% |
Free Cash Flow | 161.18 | 161.16 | 113.55 | 78.7 | 45.87 | 83.17 |
Free Cash Flow Per Share | 2.68 | 2.67 | 1.88 | 1.18 | 0.76 | 1.38 |
Dividend Per Share | - | - | 0.800 | 0.500 | 0.702 | 1.754 |
Dividend Growth | - | - | 60.00% | -28.75% | -60.00% | 49.97% |
Gross Margin | 19.39% | 17.25% | 18.33% | 15.24% | 13.41% | 19.25% |
Operating Margin | 5.70% | 3.36% | 3.23% | 1.03% | 1.01% | 6.13% |
Profit Margin | 2.84% | 1.60% | 3.81% | 2.16% | 1.29% | 9.66% |
Free Cash Flow Margin | 15.64% | 15.61% | 9.27% | 6.52% | 3.17% | 5.63% |
EBITDA | 98.97 | 75.26 | 88.66 | 65.38 | 66.51 | 140.82 |
EBITDA Margin | 9.61% | 7.29% | 7.23% | 5.42% | 4.59% | 9.54% |
D&A For EBITDA | 40.21 | 40.56 | 49.12 | 53 | 51.81 | 50.27 |
EBIT | 58.76 | 34.7 | 39.54 | 12.38 | 14.7 | 90.55 |
EBIT Margin | 5.70% | 3.36% | 3.23% | 1.03% | 1.01% | 6.13% |
Effective Tax Rate | 54.75% | 70.36% | 9.60% | 21.64% | 29.82% | 51.86% |