Headway Advanced Materials Inc. (TPE:1776)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
18.55
-0.05 (-0.27%)
Oct 29, 2026, 1:30 PM CST

TPE:1776 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0411,0321,2261,2071,4481,476
Revenue Growth
-11.16%-15.76%1.54%-16.65%-1.90%6.89%
Gross Profit
222.45178.12224.58183.91194.24284.09
Operating Income
85.0834.739.5412.3814.790.55
Net Income
54.616.5346.6726.0218.61142.63
Earnings Per Share
0.900.270.770.390.302.36
EPS Growth
122.10%-64.94%97.44%28.25%-87.12%210.62%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mainland China
147.68153.37272.66315.89244.89296.83
Vietnam
167.7174.36187.06186.71305.26259.55
Internal Write-off
-58.05-53.72-124.61---
Taiwan
783.59758.4890.39704.3897.88919.68
Total
1,0411,0321,2261,2071,4481,476

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
542.67592.65588.62525.69605.19590.91
Total Debt
235.43317.45383.56416.57439.42342.49
Net Cash (Debt)
307.24275.19205.06109.12165.77248.42
Net Cash Growth
63.20%34.20%87.92%-34.17%-33.27%-
Net Cash Per Share
5.094.573.401.642.754.11

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
89.34183.58148.4110.492.66121.54
Capital Expenditures
-20.78-22.43-34.84-31.7-46.79-38.38
Free Cash Flow
68.55161.16113.5578.745.8783.17
Free Cash Flow Growth
-66.04%41.92%44.28%71.59%-44.85%25.93%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.37%17.25%18.33%15.24%13.41%19.25%
Operating Margin
8.17%3.36%3.23%1.03%1.01%6.13%
Pretax Margin
10.16%4.33%3.63%3.17%2.07%6.62%
Profit Margin
5.24%1.60%3.81%2.16%1.29%9.66%
FCF Margin
6.59%15.61%9.27%6.52%3.17%5.63%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.800-0.8000.5000.7021.754
Dividend Per Share Growth
-25.00%-60.00%-28.75%-60.00%49.97%
Dividend Yield
4.31%-4.22%2.92%3.64%6.98%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.6355.6224.4139.5162.3410.60
Forward PE
-10.9910.9910.9910.9910.99
P/FCF Ratio
16.275.7110.0313.0625.2918.18
PS Ratio
1.070.890.930.850.801.02