Champion Building Materials Co.,Ltd. (TPE:1806)
Taiwan
· Delayed Price · Currency is TWD 11.10
+0.05 (0.45%)
Jun 18, 2025, 2:36 PM CST
TPE:1806 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,433 | 3,429 | 3,138 | 3,006 | 3,206 | 3,609 | Upgrade
|
| Revenue Growth (YoY) | 2.32% | 9.30% | 4.37% | -6.22% | -11.17% | -23.70% | Upgrade
|
| Cost of Revenue | 2,594 | 2,540 | 2,232 | 2,143 | 2,452 | 2,918 | Upgrade
|
| Gross Profit | 839.06 | 889.01 | 905.31 | 863.12 | 753.87 | 690.99 | Upgrade
|
| Selling, General & Admin | 642.97 | 662.96 | 650.72 | 566.92 | 649.92 | 1,008 | Upgrade
|
| Research & Development | 35.87 | 38.38 | 40.3 | 25.7 | 27.49 | 23.67 | Upgrade
|
| Operating Expenses | 657.57 | 675.85 | 658.82 | 616.25 | 732.32 | 1,041 | Upgrade
|
| Operating Income | 181.49 | 213.16 | 246.49 | 246.87 | 21.55 | -350.45 | Upgrade
|
| Interest Expense | -1.78 | - | - | -34.56 | -54.83 | -83.7 | Upgrade
|
| Interest & Investment Income | 27.19 | 25.59 | 19.71 | 9.6 | 4.04 | 2.59 | Upgrade
|
| Earnings From Equity Investments | -2.11 | -1.11 | -100.81 | -62.07 | 6.3 | 65.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.38 | 21.76 | -20.8 | -5.5 | 15.42 | 40.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -45.34 | -57.23 | -55 | -111.78 | 834.88 | 38.19 | Upgrade
|
| EBT Excluding Unusual Items | 177.84 | 202.18 | 89.59 | 42.57 | 827.35 | -287.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.16 | -12.08 | -4.4 | 3.58 | -16.87 | 2.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.48 | -10.36 | -23.84 | -2.95 | 544.1 | -28.61 | Upgrade
|
| Asset Writedown | - | - | - | -98.16 | -78.76 | - | Upgrade
|
| Other Unusual Items | -0 | 0 | 0.27 | - | - | - | Upgrade
|
| Pretax Income | 182.49 | 179.74 | 61.61 | -54.95 | 1,276 | -313.14 | Upgrade
|
| Income Tax Expense | 56 | 60.4 | 61.21 | 133.29 | 284.32 | 89.73 | Upgrade
|
| Net Income | 126.49 | 119.34 | 0.41 | -188.24 | 991.5 | -402.87 | Upgrade
|
| Net Income to Common | 126.49 | 119.34 | 0.41 | -188.24 | 991.5 | -402.87 | Upgrade
|
| Net Income Growth | 195.78% | 29078.24% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 388 | 389 | 390 | 423 | 390 | 390 | Upgrade
|
| Shares Outstanding (Diluted) | 389 | 390 | 391 | 423 | 393 | 390 | Upgrade
|
| Shares Change (YoY) | -0.41% | -0.19% | -7.61% | 7.61% | 0.62% | - | Upgrade
|
| EPS (Basic) | 0.33 | 0.31 | 0.00 | -0.45 | 2.54 | -1.03 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.31 | 0.00 | -0.45 | 2.52 | -1.03 | Upgrade
|
| EPS Growth | 192.45% | 30559.70% | - | - | - | - | Upgrade
|
| Free Cash Flow | -105.32 | 13.67 | 95.88 | 63.97 | -112.09 | 192.35 | Upgrade
|
| Free Cash Flow Per Share | -0.27 | 0.04 | 0.24 | 0.15 | -0.28 | 0.49 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.111 | - | Upgrade
|
| Gross Margin | 24.44% | 25.92% | 28.85% | 28.71% | 23.52% | 19.15% | Upgrade
|
| Operating Margin | 5.29% | 6.22% | 7.86% | 8.21% | 0.67% | -9.71% | Upgrade
|
| Profit Margin | 3.68% | 3.48% | 0.01% | -6.26% | 30.93% | -11.16% | Upgrade
|
| Free Cash Flow Margin | -3.07% | 0.40% | 3.06% | 2.13% | -3.50% | 5.33% | Upgrade
|
| EBITDA | 478.01 | 507.86 | 610.55 | 623.84 | 428.74 | 72.39 | Upgrade
|
| EBITDA Margin | 13.92% | 14.81% | 19.46% | 20.75% | 13.37% | 2.01% | Upgrade
|
| D&A For EBITDA | 296.52 | 294.69 | 364.06 | 376.97 | 407.2 | 422.84 | Upgrade
|
| EBIT | 181.49 | 213.16 | 246.49 | 246.87 | 21.55 | -350.45 | Upgrade
|
| EBIT Margin | 5.29% | 6.22% | 7.86% | 8.21% | 0.67% | -9.71% | Upgrade
|
| Effective Tax Rate | 30.69% | 33.61% | 99.34% | - | 22.29% | - | Upgrade
|
| Revenue as Reported | 3,433 | 3,429 | 3,138 | 3,006 | 3,206 | 3,609 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.