Champion Building Materials Co.,Ltd. (TPE:1806)
Taiwan · Delayed Price · Currency is TWD 9.12
-0.01 (-0.11%)
Jan 22, 2026, 1:35 PM CST
TPE:1806 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,418 | 3,429 | 3,138 | 3,006 | 3,206 | 3,609 | Upgrade | |
Revenue Growth (YoY) | -0.89% | 9.30% | 4.37% | -6.22% | -11.17% | -23.70% | Upgrade |
Cost of Revenue | 2,599 | 2,540 | 2,232 | 2,143 | 2,452 | 2,918 | Upgrade |
Gross Profit | 819.15 | 889.01 | 905.31 | 863.12 | 753.87 | 690.99 | Upgrade |
Selling, General & Admin | 595.1 | 662.96 | 650.72 | 566.92 | 649.92 | 1,008 | Upgrade |
Research & Development | 29.95 | 38.38 | 40.3 | 25.7 | 27.49 | 23.67 | Upgrade |
Operating Expenses | 609.36 | 675.85 | 658.82 | 616.25 | 732.32 | 1,041 | Upgrade |
Operating Income | 209.79 | 213.16 | 246.49 | 246.87 | 21.55 | -350.45 | Upgrade |
Interest Expense | - | - | - | -34.56 | -54.83 | -83.7 | Upgrade |
Interest & Investment Income | 24.05 | 25.59 | 19.71 | 9.6 | 4.04 | 2.59 | Upgrade |
Earnings From Equity Investments | 3.9 | -1.11 | -100.81 | -62.07 | 6.3 | 65.67 | Upgrade |
Currency Exchange Gain (Loss) | -38.28 | 21.76 | -20.8 | -5.5 | 15.42 | 40.24 | Upgrade |
Other Non Operating Income (Expenses) | -38.7 | -57.23 | -55 | -111.78 | 834.88 | 38.19 | Upgrade |
EBT Excluding Unusual Items | 160.75 | 202.18 | 89.59 | 42.57 | 827.35 | -287.45 | Upgrade |
Gain (Loss) on Sale of Investments | 12.72 | -12.08 | -4.4 | 3.58 | -16.87 | 2.91 | Upgrade |
Gain (Loss) on Sale of Assets | 4.13 | -10.36 | -23.84 | -2.95 | 544.1 | -28.61 | Upgrade |
Asset Writedown | - | - | - | -98.16 | -78.76 | - | Upgrade |
Other Unusual Items | -0.01 | 0 | 0.27 | - | - | - | Upgrade |
Pretax Income | 177.6 | 179.74 | 61.61 | -54.95 | 1,276 | -313.14 | Upgrade |
Income Tax Expense | 53.53 | 60.4 | 61.21 | 133.29 | 284.32 | 89.73 | Upgrade |
Net Income | 124.07 | 119.34 | 0.41 | -188.24 | 991.5 | -402.87 | Upgrade |
Net Income to Common | 124.07 | 119.34 | 0.41 | -188.24 | 991.5 | -402.87 | Upgrade |
Net Income Growth | 48.94% | 29078.24% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 387 | 389 | 390 | 423 | 390 | 390 | Upgrade |
Shares Outstanding (Diluted) | 388 | 390 | 391 | 423 | 393 | 390 | Upgrade |
Shares Change (YoY) | -0.74% | -0.19% | -7.61% | 7.61% | 0.62% | - | Upgrade |
EPS (Basic) | 0.32 | 0.31 | 0.00 | -0.45 | 2.54 | -1.03 | Upgrade |
EPS (Diluted) | 0.32 | 0.31 | 0.00 | -0.45 | 2.52 | -1.03 | Upgrade |
EPS Growth | 49.94% | 30559.70% | - | - | - | - | Upgrade |
Free Cash Flow | -409.52 | 13.67 | 95.88 | 63.97 | -112.09 | 192.35 | Upgrade |
Free Cash Flow Per Share | -1.06 | 0.04 | 0.24 | 0.15 | -0.28 | 0.49 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | - | - | 1.111 | - | Upgrade |
Gross Margin | 23.97% | 25.92% | 28.85% | 28.71% | 23.52% | 19.15% | Upgrade |
Operating Margin | 6.14% | 6.22% | 7.86% | 8.21% | 0.67% | -9.71% | Upgrade |
Profit Margin | 3.63% | 3.48% | 0.01% | -6.26% | 30.93% | -11.16% | Upgrade |
Free Cash Flow Margin | -11.98% | 0.40% | 3.06% | 2.13% | -3.50% | 5.33% | Upgrade |
EBITDA | 523.58 | 507.86 | 610.55 | 623.84 | 428.74 | 72.39 | Upgrade |
EBITDA Margin | 15.32% | 14.81% | 19.46% | 20.75% | 13.37% | 2.01% | Upgrade |
D&A For EBITDA | 313.79 | 294.69 | 364.06 | 376.97 | 407.2 | 422.84 | Upgrade |
EBIT | 209.79 | 213.16 | 246.49 | 246.87 | 21.55 | -350.45 | Upgrade |
EBIT Margin | 6.14% | 6.22% | 7.86% | 8.21% | 0.67% | -9.71% | Upgrade |
Effective Tax Rate | 30.14% | 33.61% | 99.34% | - | 22.29% | - | Upgrade |
Revenue as Reported | 3,418 | 3,429 | 3,138 | 3,006 | 3,206 | 3,609 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.