Champion Building Materials Co.,Ltd. (TPE:1806)
Taiwan · Delayed Price · Currency is TWD 7.99
+0.06 (0.76%)
May 29, 2026, 1:30 PM CST
TPE:1806 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,066 | 3,260 | 3,429 | 3,138 | 3,006 | 3,206 | |
Revenue Growth (YoY) | -10.70% | -4.94% | 9.30% | 4.37% | -6.22% | -11.17% |
Cost of Revenue | 2,400 | 2,516 | 2,540 | 2,232 | 2,143 | 2,452 |
Gross Profit | 666.34 | 743.79 | 889.01 | 905.31 | 863.12 | 753.87 |
Selling, General & Admin | 611.22 | 613.57 | 662.96 | 650.72 | 566.92 | 649.92 |
Research & Development | 28.5 | 28.24 | 38.38 | 40.3 | 25.7 | 27.49 |
Operating Expenses | 636.96 | 644.67 | 675.85 | 658.82 | 616.25 | 732.32 |
Operating Income | 29.38 | 99.12 | 213.16 | 246.49 | 246.87 | 21.55 |
Interest Expense | -47.59 | -43.63 | -40.83 | -42.16 | -34.56 | -54.83 |
Interest & Investment Income | 19.92 | 21.32 | 25.59 | 19.71 | 9.6 | 4.04 |
Earnings From Equity Investments | 3.29 | 4.13 | -1.11 | -100.81 | -62.07 | 6.3 |
Currency Exchange Gain (Loss) | 2.03 | 2.03 | 21.76 | -20.8 | -5.5 | 15.42 |
Other Non Operating Income (Expenses) | 13.69 | 17.27 | -16.4 | -12.84 | -111.78 | 834.88 |
EBT Excluding Unusual Items | 20.72 | 100.23 | 202.18 | 89.59 | 42.57 | 827.35 |
Gain (Loss) on Sale of Investments | 20.04 | 20.04 | -12.08 | -4.4 | 3.58 | -16.87 |
Gain (Loss) on Sale of Assets | 7.35 | 7.35 | -10.36 | -23.84 | -2.95 | 544.1 |
Asset Writedown | - | - | - | - | -98.16 | -78.76 |
Other Unusual Items | 0 | 0 | 0 | 0.27 | - | - |
Pretax Income | 48.1 | 127.61 | 179.74 | 61.61 | -54.95 | 1,276 |
Income Tax Expense | -7.86 | 15.4 | 60.4 | 61.21 | 133.29 | 284.32 |
Net Income | 55.96 | 112.21 | 119.34 | 0.41 | -188.24 | 991.5 |
Net Income to Common | 55.96 | 112.21 | 119.34 | 0.41 | -188.24 | 991.5 |
Net Income Growth | -55.76% | -5.97% | 29078.24% | - | - | - |
Shares Outstanding (Basic) | 387 | 387 | 389 | 390 | 423 | 390 |
Shares Outstanding (Diluted) | 387 | 388 | 390 | 391 | 423 | 393 |
Shares Change (YoY) | -0.64% | -0.58% | -0.19% | -7.61% | 7.61% | 0.62% |
EPS (Basic) | 0.14 | 0.29 | 0.31 | 0.00 | -0.45 | 2.54 |
EPS (Diluted) | 0.14 | 0.29 | 0.31 | 0.00 | -0.45 | 2.52 |
EPS Growth | -54.81% | -5.41% | 30559.70% | - | - | - |
Free Cash Flow | 3.66 | -133.84 | 13.67 | 95.88 | 63.97 | -112.09 |
Free Cash Flow Per Share | 0.01 | -0.34 | 0.04 | 0.24 | 0.15 | -0.28 |
Dividend Per Share | - | 0.150 | 1.000 | - | - | 1.111 |
Dividend Growth | - | -85.00% | - | - | - | - |
Gross Margin | 21.73% | 22.81% | 25.92% | 28.85% | 28.71% | 23.52% |
Operating Margin | 0.96% | 3.04% | 6.22% | 7.86% | 8.21% | 0.67% |
Profit Margin | 1.82% | 3.44% | 3.48% | 0.01% | -6.26% | 30.93% |
Free Cash Flow Margin | 0.12% | -4.11% | 0.40% | 3.06% | 2.13% | -3.50% |
EBITDA | 361.82 | 426.45 | 507.86 | 610.55 | 623.84 | 428.74 |
EBITDA Margin | 11.80% | 13.08% | 14.81% | 19.46% | 20.75% | 13.37% |
D&A For EBITDA | 332.44 | 327.33 | 294.69 | 364.06 | 376.97 | 407.2 |
EBIT | 29.38 | 99.12 | 213.16 | 246.49 | 246.87 | 21.55 |
EBIT Margin | 0.96% | 3.04% | 6.22% | 7.86% | 8.21% | 0.67% |
Effective Tax Rate | - | 12.07% | 33.61% | 99.34% | - | 22.29% |
Revenue as Reported | 3,066 | 3,260 | 3,429 | 3,138 | 3,006 | 3,206 |