Run Long Construction Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	6,473	8,766	30,666	2,470	10,464
Other Revenue	22.46	21.95	18.42	15.98	15.22
Revenue	6,496	8,788	30,684	2,486	10,479
Revenue Growth (YoY)	-26.08%	-71.36%	1134.41%	-76.28%	36.87%
Cost of Revenue	3,979	4,820	19,403	1,673	7,741
Gross Profit	2,517	3,968	11,281	812.62	2,738
Selling, General & Admin	735.67	1,082	1,804	593.06	648.43
Operating Expenses	735.67	1,082	1,804	593.06	648.43
Operating Income	1,781	2,886	9,477	219.56	2,090
Interest Expense	-258.36	-149	-225.52	-159.34	-130.49
Interest & Investment Income	111.09	92.1	58.18	63.4	32.24
Currency Exchange Gain (Loss)	0	0	0	0.93	-0.09
Other Non Operating Income (Expenses)	48.64	-110.49	49.16	97.55	68.48
EBT Excluding Unusual Items	1,683	2,719	9,359	222.09	2,060
Gain (Loss) on Sale of Assets	-0	34.31	0.77	10.97	-
Other Unusual Items	-	0.02	0	0.01	-
Pretax Income	1,683	2,753	9,360	233.07	2,060
Income Tax Expense	381.16	495.1	1,658	76.43	388.37
Net Income	1,301	2,258	7,702	156.64	1,672
Net Income to Common	1,301	2,258	7,702	156.64	1,672
Net Income Growth	-42.37%	-70.68%	4816.84%	-90.63%	1325.89%
Shares Outstanding (Basic)	957	992	893	893	893
Shares Outstanding (Diluted)	958	993	893	893	894
Shares Change (YoY)	-3.53%	11.15%	-0.01%	-0.08%	0.08%
EPS (Basic)	1.36	2.28	8.62	0.18	1.87
EPS (Diluted)	1.36	2.27	8.62	0.18	1.87
EPS Growth	-40.11%	-73.67%	4815.79%	-90.61%	1323.33%
Free Cash Flow	-1,067	-7,694	18,618	-7,772	-49.52
Free Cash Flow Per Share	-1.11	-7.75	20.84	-8.70	-0.06
Dividend Per Share	-	2.000	1.515	0.303	0.878
Dividend Growth	-	32.00%	400.03%	-65.50%	960.75%
Gross Margin	38.75%	45.15%	36.77%	32.69%	26.13%
Operating Margin	27.42%	32.84%	30.89%	8.83%	19.95%
Profit Margin	20.03%	25.69%	25.10%	6.30%	15.95%
Free Cash Flow Margin	-16.42%	-87.55%	60.68%	-312.65%	-0.47%
EBITDA	1,810	2,916	9,506	240.65	2,108
EBITDA Margin	27.87%	33.18%	30.98%	9.68%	20.12%
D&A For EBITDA	29.06	29.93	28.45	21.09	18
EBIT	1,781	2,886	9,477	219.56	2,090
EBIT Margin	27.42%	32.84%	30.89%	8.83%	19.95%
Effective Tax Rate	22.65%	17.98%	17.72%	32.79%	18.85%
Revenue as Reported	6,496	8,788	30,684	2,486	10,479

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.