China Glaze Co.,Ltd. (TPE:1809)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
30.45
-1.40 (-4.40%)
Jul 30, 2026, 12:30 PM CST

China Glaze Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5142,4982,4152,3572,5922,199
Revenue Growth
4.77%3.41%2.46%-9.06%17.88%18.18%
Gross Profit
496.27496.89482.93372.79528.89442.73
Operating Income
20.1125.0325.49-73.19-10.82-13.77
Net Income
32.2832.1154.82-16.6562.7942.1
Earnings Per Share
0.190.190.33-0.100.380.25
EPS Growth
-29.64%-42.10%--50.35%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Company
1,7671,7151,6941,5971,8931,518
Guangdong Dahong
157.39168.96151.32131.35139.53281.74
Pt China Glaze Indonesia
262.63273.34247.15276.9266.7798.07
Others
255.1267.86243.57272.86292.35123.06
Zhongmei Bangladesh Company
-72.2878.8778.8--
Total
2,5142,4982,4152,3572,5922,199

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
610.89617.55569.39698.95707.42859.87
Total Debt
776.88768.49729.98912.74897.76685.81
Net Cash (Debt)
-165.98-150.94-160.59-213.8-190.34174.07
Net Cash Growth
------67.64%
Net Cash Per Share
-0.99-0.90-0.96-1.28-1.141.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
73.3367.77153.91145.85-49.26-55.01
Capital Expenditures
-82.08-78.97-80.55-139.13-236.4-140.73
Free Cash Flow
-8.76-11.273.366.72-285.66-195.74
Free Cash Flow Growth
--991.15%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.74%19.89%20.00%15.82%20.40%20.14%
Operating Margin
0.80%1.00%1.06%-3.10%-0.42%-0.63%
Pretax Margin
1.42%1.61%2.16%-2.59%1.46%1.63%
Profit Margin
1.28%1.29%2.27%-0.71%2.42%1.92%
FCF Margin
-0.35%-0.45%3.04%0.29%-11.02%-8.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2500.2500.2000.2500.250
Dividend Per Share Growth
0%0%25.00%-20.00%0%25.00%
Dividend Yield
0.74%1.44%1.30%1.31%2.12%1.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
167.6390.7859.88-32.8665.07
Forward PE
39.81117.00117.00117.00117.00117.00
P/FCF Ratio
--44.75391.33--
PS Ratio
2.121.171.361.120.801.25