China Glaze Co.,Ltd. (TPE:1809)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
37.95
+0.35 (0.93%)
Aug 20, 2026, 1:30 PM CST

China Glaze Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4992,4982,4152,3572,5922,199
Revenue Growth
3.90%3.41%2.46%-9.06%17.88%18.18%
Gross Profit
504.09496.89482.93372.79528.89442.73
Operating Income
22.8625.0325.49-73.19-10.82-13.77
Net Income
33.4132.1154.82-16.6562.7942.1
Earnings Per Share
0.200.190.33-0.100.380.25
EPS Growth
-24.64%-42.10%--50.35%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Company
1,7151,6941,5971,8931,518
Guangdong Dahong
168.96151.32131.35139.53281.74
Pt China Glaze Indonesia
273.34247.15276.9266.7798.07
Others
267.86243.57272.86292.35123.06
Zhongmei Bangladesh Company
72.2878.8778.8--
Total
2,4982,4152,3572,5922,199

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
699.73617.55569.39698.95707.42859.87
Total Debt
665.75768.49729.98912.74897.76685.81
Net Cash (Debt)
33.98-150.94-160.59-213.8-190.34174.07
Net Cash Growth
------67.64%
Net Cash Per Share
0.21-0.90-0.96-1.28-1.141.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35.9667.77153.91145.85-49.26-55.01
Capital Expenditures
-84.54-78.97-80.55-139.13-236.4-140.73
Free Cash Flow
-48.58-11.273.366.72-285.66-195.74
Free Cash Flow Growth
--991.15%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.17%19.89%20.00%15.82%20.40%20.14%
Operating Margin
0.92%1.00%1.06%-3.10%-0.42%-0.63%
Pretax Margin
1.47%1.61%2.16%-2.59%1.46%1.63%
Profit Margin
1.34%1.29%2.27%-0.71%2.42%1.92%
FCF Margin
-1.94%-0.45%3.04%0.29%-11.02%-8.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2500.2500.2000.2500.250
Dividend Per Share Growth
0%0%25.00%-20.00%0%25.00%
Dividend Yield
0.66%1.44%1.30%1.31%2.12%1.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
189.9390.7859.88-32.8665.07
Forward PE
41.25117.00117.00117.00117.00117.00
P/FCF Ratio
--44.75391.33--
PS Ratio
2.541.171.361.120.801.25