China Glaze Co.,Ltd. (TPE:1809)
Taiwan · Delayed Price · Currency is TWD 43.55
+1.80 (4.31%)
May 29, 2026, 1:30 PM CST
China Glaze Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,514 | 2,498 | 2,415 | 2,357 | 2,592 | 2,199 | |
Revenue Growth (YoY) | 4.77% | 3.41% | 2.46% | -9.06% | 17.88% | 18.18% |
Cost of Revenue | 2,018 | 2,001 | 1,932 | 1,984 | 2,063 | 1,756 |
Gross Profit | 496.27 | 496.89 | 482.93 | 372.79 | 528.89 | 442.73 |
Selling, General & Admin | 429.38 | 428.27 | 434.92 | 416.88 | 473.03 | 448.29 |
Research & Development | 82.6 | 81.38 | 60.24 | 55.1 | 63.93 | 44.32 |
Other Operating Expenses | -37.3 | -35.32 | -34.25 | -31.54 | -26.4 | -26.9 |
Operating Expenses | 476.16 | 471.86 | 457.43 | 445.99 | 539.71 | 456.5 |
Operating Income | 20.11 | 25.03 | 25.49 | -73.19 | -10.82 | -13.77 |
Interest Expense | -14.24 | -15.09 | -19.6 | -24.71 | -11.17 | -8.13 |
Interest & Investment Income | 16.16 | 17.56 | 23.67 | 21.72 | 10.94 | 10.21 |
Earnings From Equity Investments | -9.66 | -10.23 | -3.22 | - | - | - |
Currency Exchange Gain (Loss) | -14.2 | -14.2 | 15.4 | 8.38 | 24.13 | -6.89 |
Other Non Operating Income (Expenses) | 37.73 | 37.38 | 9.35 | 5.32 | -1.92 | 20.59 |
EBT Excluding Unusual Items | 35.89 | 40.45 | 51.09 | -62.48 | 11.16 | 2.01 |
Gain (Loss) on Sale of Investments | 0.07 | 0.07 | 1.21 | 1.08 | - | - |
Gain (Loss) on Sale of Assets | -0.25 | -0.25 | -0.09 | 0.24 | 26.61 | 0.97 |
Other Unusual Items | - | - | - | 0.03 | - | 32.94 |
Pretax Income | 35.71 | 40.27 | 52.2 | -61.13 | 37.77 | 35.92 |
Income Tax Expense | 16.12 | 16.27 | 13.28 | -5.45 | 5.81 | 6.59 |
Earnings From Continuing Operations | 19.6 | 24 | 38.92 | -55.68 | 31.96 | 29.33 |
Minority Interest in Earnings | 12.69 | 8.11 | 15.9 | 39.03 | 30.83 | 12.77 |
Net Income | 32.28 | 32.11 | 54.82 | -16.65 | 62.79 | 42.1 |
Net Income to Common | 32.28 | 32.11 | 54.82 | -16.65 | 62.79 | 42.1 |
Net Income Growth | -28.55% | -41.43% | - | - | 49.14% | - |
Shares Outstanding (Basic) | 168 | 167 | 167 | 167 | 167 | 167 |
Shares Outstanding (Diluted) | 168 | 167 | 167 | 167 | 167 | 167 |
Shares Change (YoY) | -0.70% | -0.04% | 0.11% | -0.20% | 0.11% | 0.10% |
EPS (Basic) | 0.19 | 0.19 | 0.33 | -0.10 | 0.38 | 0.25 |
EPS (Diluted) | 0.19 | 0.19 | 0.33 | -0.10 | 0.38 | 0.25 |
EPS Growth | -28.89% | -42.10% | - | - | 50.35% | - |
Free Cash Flow | -8.76 | -11.2 | 73.36 | 6.72 | -285.66 | -195.74 |
Free Cash Flow Per Share | -0.05 | -0.07 | 0.44 | 0.04 | -1.71 | -1.17 |
Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.200 | 0.250 | 0.250 |
Dividend Growth | - | - | 25.00% | -20.00% | - | 25.00% |
Gross Margin | 19.74% | 19.89% | 20.00% | 15.82% | 20.40% | 20.14% |
Operating Margin | 0.80% | 1.00% | 1.06% | -3.10% | -0.42% | -0.63% |
Profit Margin | 1.28% | 1.29% | 2.27% | -0.71% | 2.42% | 1.92% |
Free Cash Flow Margin | -0.35% | -0.45% | 3.04% | 0.29% | -11.02% | -8.90% |
EBITDA | 93.88 | 98.69 | 97.28 | -0.46 | 54.88 | 61.97 |
EBITDA Margin | 3.73% | 3.95% | 4.03% | -0.02% | 2.12% | 2.82% |
D&A For EBITDA | 73.77 | 73.66 | 71.79 | 72.73 | 65.7 | 75.74 |
EBIT | 20.11 | 25.03 | 25.49 | -73.19 | -10.82 | -13.77 |
EBIT Margin | 0.80% | 1.00% | 1.06% | -3.10% | -0.42% | -0.63% |
Effective Tax Rate | 45.13% | 40.40% | 25.44% | - | 15.38% | 18.35% |