Baolong International Co., Ltd. (TPE: 1906)
Taiwan
· Delayed Price · Currency is TWD 14.55
-0.10 (-0.68%)
Sep 9, 2024, 1:30 PM CST
Baolong International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,400 | 3,392 | 4,599 | 1,843 | 1,245 | 1,273 | Upgrade
|
| Revenue Growth (YoY) | -8.08% | -26.25% | 149.51% | 48.00% | -2.19% | -35.72% | Upgrade
|
| Cost of Revenue | 3,163 | 3,137 | 4,151 | 1,620 | 1,111 | 1,194 | Upgrade
|
| Gross Profit | 237.24 | 255.35 | 447.65 | 223.18 | 134.55 | 79.27 | Upgrade
|
| Selling, General & Admin | 229.04 | 251.38 | 436.76 | 221.36 | 125.24 | 94.51 | Upgrade
|
| Operating Expenses | 229.04 | 251.38 | 436.76 | 221.36 | 125.24 | 94.51 | Upgrade
|
| Operating Income | 8.2 | 3.97 | 10.89 | 1.82 | 9.31 | -15.24 | Upgrade
|
| Interest Expense | -35.13 | -34.73 | -20.9 | -17.16 | -15.65 | -17.08 | Upgrade
|
| Interest & Investment Income | 0.87 | 64.6 | 295.4 | 147.53 | 70.98 | 115.41 | Upgrade
|
| Earnings From Equity Investments | 12.23 | 17.24 | 50.17 | 29.71 | 37.52 | 60.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.35 | 9.11 | 38.99 | -0.62 | -5.82 | -4.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.16 | -4.17 | -10.34 | -3.37 | -4.61 | -1.67 | Upgrade
|
| EBT Excluding Unusual Items | -0.64 | 56.01 | 364.21 | 157.91 | 91.73 | 136.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.32 | -11.43 | 73.16 | 36.29 | 3.34 | -5.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.24 | - | - | - | - | 0.29 | Upgrade
|
| Other Unusual Items | - | - | 21 | - | - | - | Upgrade
|
| Pretax Income | 21.27 | 44.59 | 458.37 | 194.2 | 95.07 | 131.82 | Upgrade
|
| Income Tax Expense | -0.09 | 14.49 | 31.48 | 9.63 | 1.82 | 10.5 | Upgrade
|
| Earnings From Continuing Operations | 21.36 | 30.1 | 426.88 | 184.58 | 93.26 | 121.32 | Upgrade
|
| Minority Interest in Earnings | 0.06 | - | - | - | - | - | Upgrade
|
| Net Income | 21.42 | 30.1 | 426.88 | 184.58 | 93.26 | 121.32 | Upgrade
|
| Net Income to Common | 21.42 | 30.1 | 426.88 | 184.58 | 93.26 | 121.32 | Upgrade
|
| Net Income Growth | -65.13% | -92.95% | 131.28% | 97.92% | -23.13% | -75.84% | Upgrade
|
| Shares Outstanding (Basic) | 151 | 151 | 151 | 151 | 151 | 151 | Upgrade
|
| Shares Outstanding (Diluted) | 151 | 151 | 151 | 151 | 151 | 151 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.04% | 0.04% | 0.01% | -0.02% | -0.05% | Upgrade
|
| EPS (Basic) | 0.14 | 0.20 | 2.83 | 1.22 | 0.62 | 0.80 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.20 | 2.83 | 1.22 | 0.62 | 0.80 | Upgrade
|
| EPS Growth | -65.59% | -92.95% | 131.73% | 97.54% | -22.80% | -75.90% | Upgrade
|
| Free Cash Flow | 89.9 | 57.8 | 191.38 | 143.42 | 97.26 | 64.16 | Upgrade
|
| Free Cash Flow Per Share | 0.60 | 0.38 | 1.27 | 0.95 | 0.64 | 0.42 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.500 | 0.600 | 0.400 | 0.500 | Upgrade
|
| Dividend Growth | -70.00% | -70.00% | -16.67% | 50.00% | -20.00% | 0% | Upgrade
|
| Gross Margin | 6.98% | 7.53% | 9.73% | 12.11% | 10.80% | 6.22% | Upgrade
|
| Operating Margin | 0.24% | 0.12% | 0.24% | 0.10% | 0.75% | -1.20% | Upgrade
|
| Profit Margin | 0.63% | 0.89% | 9.28% | 10.01% | 7.49% | 9.53% | Upgrade
|
| Free Cash Flow Margin | 2.64% | 1.70% | 4.16% | 7.78% | 7.81% | 5.04% | Upgrade
|
| EBITDA | - | - | - | 2.48 | 9.92 | -15.2 | Upgrade
|
| EBITDA Margin | - | - | - | 0.13% | 0.80% | -1.19% | Upgrade
|
| D&A For EBITDA | - | - | - | 0.66 | 0.62 | 0.04 | Upgrade
|
| EBIT | 8.2 | 3.97 | 10.89 | 1.82 | 9.31 | -15.24 | Upgrade
|
| EBIT Margin | 0.24% | 0.12% | 0.24% | 0.10% | 0.75% | -1.20% | Upgrade
|
| Effective Tax Rate | - | 32.49% | 6.87% | 4.96% | 1.91% | 7.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.