YFY Inc. (TPE:1907)
Taiwan
· Delayed Price · Currency is TWD 23.95
-0.55 (-2.24%)
Jun 19, 2025, 12:39 PM CST
YFY Inc. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 65,510 | 65,889 | 65,102 | 69,663 | 69,338 | 61,258 | Upgrade
|
| Other Revenue | 13,049 | 12,524 | 8,766 | 9,973 | 15,961 | 11,976 | Upgrade
|
| Revenue | 78,559 | 78,413 | 73,867 | 79,636 | 85,299 | 73,235 | Upgrade
|
| Revenue Growth (YoY) | 5.79% | 6.15% | -7.24% | -6.64% | 16.47% | -2.04% | Upgrade
|
| Cost of Revenue | 68,571 | 67,985 | 63,784 | 68,520 | 67,145 | 58,253 | Upgrade
|
| Gross Profit | 9,988 | 10,428 | 10,083 | 11,116 | 18,154 | 14,981 | Upgrade
|
| Selling, General & Admin | 10,096 | 9,967 | 9,405 | 9,414 | 9,535 | 8,943 | Upgrade
|
| Research & Development | 645.13 | 615.41 | 541.13 | 554.23 | 607.88 | 435.11 | Upgrade
|
| Operating Expenses | 10,741 | 10,582 | 9,946 | 9,969 | 10,143 | 9,379 | Upgrade
|
| Operating Income | -752.78 | -153.49 | 137.07 | 1,147 | 8,011 | 5,603 | Upgrade
|
| Interest Expense | -1,167 | -1,116 | -1,062 | -862.3 | -543.08 | -696.63 | Upgrade
|
| Interest & Investment Income | 1,578 | 1,544 | 1,273 | 1,292 | 1,088 | 929.61 | Upgrade
|
| Earnings From Equity Investments | 1,569 | 1,430 | 1,256 | 1,591 | 939.71 | 606.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 132.04 | 91.82 | -123.9 | -864.42 | -82.24 | 696.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 998.54 | 1,001 | 940.8 | 1,101 | 259.67 | 1,577 | Upgrade
|
| EBT Excluding Unusual Items | 2,358 | 2,798 | 2,421 | 3,404 | 9,672 | 8,716 | Upgrade
|
| Gain (Loss) on Sale of Investments | -266.26 | - | - | - | - | -825.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -36.14 | -62.39 | 140.73 | 182.02 | 99.68 | 546.34 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.39 | -60.02 | Upgrade
|
| Pretax Income | 2,055 | 2,735 | 2,562 | 3,586 | 9,771 | 8,377 | Upgrade
|
| Income Tax Expense | 393.77 | 477.44 | 461.74 | 739.84 | 2,008 | 1,773 | Upgrade
|
| Earnings From Continuing Operations | 1,662 | 2,258 | 2,100 | 2,847 | 7,763 | 6,604 | Upgrade
|
| Minority Interest in Earnings | -454.11 | -626.68 | -273.65 | - | -2,558 | -1,395 | Upgrade
|
| Net Income | 1,207 | 1,631 | 1,827 | 2,847 | 5,204 | 5,209 | Upgrade
|
| Net Income to Common | 1,207 | 1,631 | 1,827 | 2,847 | 5,204 | 5,209 | Upgrade
|
| Net Income Growth | -42.58% | -10.70% | -35.83% | -45.30% | -0.09% | 127.89% | Upgrade
|
| Shares Outstanding (Basic) | 1,660 | 1,660 | 1,660 | 1,660 | 1,660 | 1,660 | Upgrade
|
| Shares Outstanding (Diluted) | 1,660 | 1,660 | 1,660 | 1,661 | 1,661 | 1,661 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | -0.00% | -0.00% | -0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 0.73 | 0.98 | 1.10 | 1.71 | 3.13 | 3.14 | Upgrade
|
| EPS (Diluted) | 0.72 | 0.98 | 1.10 | 1.31 | 3.13 | 3.14 | Upgrade
|
| EPS Growth | -43.15% | -10.91% | -16.03% | -58.15% | -0.23% | 127.89% | Upgrade
|
| Free Cash Flow | -1,312 | 158 | 1,783 | 4,213 | 3,245 | 2,990 | Upgrade
|
| Free Cash Flow Per Share | -0.79 | 0.10 | 1.07 | 2.54 | 1.95 | 1.80 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.900 | 0.900 | 1.500 | 1.500 | Upgrade
|
| Dividend Growth | -11.11% | -11.11% | - | -40.00% | - | 114.29% | Upgrade
|
| Gross Margin | 12.71% | 13.30% | 13.65% | 13.96% | 21.28% | 20.46% | Upgrade
|
| Operating Margin | -0.96% | -0.20% | 0.19% | 1.44% | 9.39% | 7.65% | Upgrade
|
| Profit Margin | 1.54% | 2.08% | 2.47% | 3.57% | 6.10% | 7.11% | Upgrade
|
| Free Cash Flow Margin | -1.67% | 0.20% | 2.41% | 5.29% | 3.80% | 4.08% | Upgrade
|
| EBITDA | 3,607 | 4,155 | 4,295 | 5,264 | 11,994 | 9,696 | Upgrade
|
| EBITDA Margin | 4.59% | 5.30% | 5.81% | 6.61% | 14.06% | 13.24% | Upgrade
|
| D&A For EBITDA | 4,359 | 4,308 | 4,158 | 4,117 | 3,983 | 4,093 | Upgrade
|
| EBIT | -752.78 | -153.49 | 137.07 | 1,147 | 8,011 | 5,603 | Upgrade
|
| EBIT Margin | -0.96% | -0.20% | 0.19% | 1.44% | 9.39% | 7.65% | Upgrade
|
| Effective Tax Rate | 19.16% | 17.46% | 18.02% | 20.63% | 20.55% | 21.16% | Upgrade
|
| Revenue as Reported | 78,559 | 78,413 | 73,867 | 79,636 | 85,299 | 73,235 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.