TPE:2008 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,826	1,458	1,460	2,216	1,551	962.51
Revenue Growth (YoY)	29.15%	-0.13%	-34.10%	42.91%	61.10%	-15.73%
Cost of Revenue	1,540	1,238	1,259	1,889	1,356	940.49
Gross Profit	286.01	220.83	201.54	327.13	194.57	22.02
Selling, General & Admin	147.3	120.26	112.89	188.66	97.61	90.64
Operating Expenses	147.3	120.26	112.89	188.66	97.61	90.64
Operating Income	138.71	100.57	88.65	138.47	96.96	-68.62
Interest Expense	-100.58	-92.89	-88.66	-73.04	-56.35	-41.19
Interest & Investment Income	70.25	40.05	64.93	44.92	31.31	56.8
Earnings From Equity Investments	8.94	19.68	15.3	2.28	8.42	-0.74
Currency Exchange Gain (Loss)	1.78	0.8	0.01	7.77	0.82	-0.55
Other Non Operating Income (Expenses)	0.72	1.38	2.45	0.05	-18.57	23.21
EBT Excluding Unusual Items	119.82	69.6	82.67	120.45	62.6	-31.09
Gain (Loss) on Sale of Assets	-	-	329.5	-0.89	-0.03	-
Pretax Income	119.82	69.6	412.17	119.56	62.57	-31.09
Income Tax Expense	5.32	20.87	-20.66	7.38	20.45	1.71
Net Income	114.5	48.73	432.84	112.18	42.12	-32.79
Net Income to Common	114.5	48.73	432.84	112.18	42.12	-32.79
Net Income Growth	77.51%	-88.74%	285.83%	166.36%	-	-
Shares Outstanding (Basic)	191	191	193	201	201	201
Shares Outstanding (Diluted)	191	191	193	201	201	201
Shares Change (YoY)	-0.00%	-1.29%	-3.74%	0.01%	0.01%	-
EPS (Basic)	0.60	0.26	2.24	0.56	0.21	-0.16
EPS (Diluted)	0.60	0.26	2.24	0.56	0.21	-0.16
EPS Growth	77.50%	-88.60%	300.94%	166.36%	-	-
Free Cash Flow	103.64	167.76	69.98	81.42	-129.36	63.56
Free Cash Flow Per Share	0.54	0.88	0.36	0.41	-0.64	0.32
Dividend Per Share	0.500	0.500	1.000	0.526	-	-
Dividend Growth	-50.00%	-50.00%	90.04%	-	-	-
Gross Margin	15.66%	15.14%	13.80%	14.76%	12.55%	2.29%
Operating Margin	7.60%	6.90%	6.07%	6.25%	6.25%	-7.13%
Profit Margin	6.27%	3.34%	29.64%	5.06%	2.72%	-3.41%
Free Cash Flow Margin	5.68%	11.50%	4.79%	3.67%	-8.34%	6.60%
EBITDA	196.78	156.55	143.01	190.96	148.16	-16.37
EBITDA Margin	10.78%	10.73%	9.79%	8.62%	9.55%	-1.70%
D&A For EBITDA	58.06	55.98	54.36	52.48	51.19	52.26
EBIT	138.71	100.57	88.65	138.47	96.96	-68.62
EBIT Margin	7.60%	6.90%	6.07%	6.25%	6.25%	-7.13%
Effective Tax Rate	4.44%	29.98%	-	6.17%	32.69%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.