TPE:2008 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,818	1,458	1,460	2,216	1,551
Revenue Growth (YoY)	24.69%	-0.13%	-34.10%	42.91%	61.10%
Cost of Revenue	1,513	1,238	1,259	1,889	1,356
Gross Profit	305.48	220.83	201.54	327.13	194.57
Selling, General & Admin	143.9	120.26	112.89	188.66	97.61
Operating Expenses	143.9	120.26	112.89	188.66	97.61
Operating Income	161.58	100.57	88.65	138.47	96.96
Interest Expense	-102.16	-92.89	-88.66	-73.04	-56.35
Interest & Investment Income	70.03	40.05	64.93	44.92	31.31
Earnings From Equity Investments	6.47	19.68	15.3	2.28	8.42
Currency Exchange Gain (Loss)	1.1	0.8	0.01	7.77	0.82
Other Non Operating Income (Expenses)	-0.17	1.38	2.45	0.05	-18.57
EBT Excluding Unusual Items	136.85	69.6	82.67	120.45	62.6
Gain (Loss) on Sale of Assets	-	-	329.5	-0.89	-0.03
Pretax Income	136.85	69.6	412.17	119.56	62.57
Income Tax Expense	6.83	20.87	-20.66	7.38	20.45
Net Income	130.02	48.73	432.84	112.18	42.12
Net Income to Common	130.02	48.73	432.84	112.18	42.12
Net Income Growth	166.82%	-88.74%	285.83%	166.36%	-
Shares Outstanding (Basic)	191	191	193	201	201
Shares Outstanding (Diluted)	191	191	193	201	201
Shares Change (YoY)	0.00%	-1.29%	-3.74%	0.01%	0.01%
EPS (Basic)	0.68	0.26	2.24	0.56	0.21
EPS (Diluted)	0.68	0.26	2.24	0.56	0.21
EPS Growth	166.32%	-88.60%	300.94%	166.36%	-
Free Cash Flow	141.27	167.76	69.98	81.42	-129.36
Free Cash Flow Per Share	0.74	0.88	0.36	0.41	-0.64
Dividend Per Share	1.000	0.500	1.000	0.526	-
Dividend Growth	100.00%	-50.00%	90.04%	-	-
Gross Margin	16.80%	15.14%	13.80%	14.76%	12.55%
Operating Margin	8.88%	6.90%	6.07%	6.25%	6.25%
Profit Margin	7.15%	3.34%	29.64%	5.06%	2.72%
Free Cash Flow Margin	7.77%	11.50%	4.79%	3.67%	-8.34%
EBITDA	219.13	156.55	143.01	190.96	148.16
EBITDA Margin	12.05%	10.73%	9.79%	8.62%	9.55%
D&A For EBITDA	57.55	55.98	54.36	52.48	51.19
EBIT	161.58	100.57	88.65	138.47	96.96
EBIT Margin	8.88%	6.90%	6.07%	6.25%	6.25%
Effective Tax Rate	4.99%	29.98%	-	6.17%	32.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.