Feng Hsin Steel Co., Ltd. (TPE:2015)
Taiwan · Delayed Price · Currency is TWD 65.80
+0.80 (1.23%)
Aug 7, 2026, 1:30 PM CST
Feng Hsin Steel Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,215 | 29,036 | 34,379 | 34,882 | 38,605 | 38,360 | |
Revenue Growth | -16.72% | -15.54% | -1.44% | -9.64% | 0.64% | 40.52% |
Cost of Revenue | 23,836 | 25,687 | 30,725 | 31,326 | 34,424 | 32,711 |
Gross Profit | 3,379 | 3,349 | 3,654 | 3,556 | 4,181 | 5,649 |
Selling, General & Admin | 819.84 | 800.31 | 836.42 | 802.2 | 830.86 | 881.36 |
Research & Development | 48.41 | 46.07 | 45.34 | 43.17 | 46.52 | 46.56 |
Operating Expenses | 868.25 | 846.38 | 881.76 | 845.37 | 876.19 | 927.92 |
Operating Income | 2,511 | 2,502 | 2,773 | 2,710 | 3,304 | 4,721 |
Interest Expense | -17.18 | -22.34 | -44.03 | -40.81 | -20.33 | -7.92 |
Interest & Investment Income | 94.16 | 82.02 | 125.31 | 116.33 | 208.31 | 124.31 |
Earnings From Equity Investments | 235.61 | 106.77 | 144.22 | 104.9 | 233.39 | 127.85 |
Currency Exchange Gain (Loss) | -4.43 | -4.43 | 26.89 | 18.51 | 32.78 | 30.32 |
Other Non Operating Income (Expenses) | 166.76 | 74.62 | -27.35 | 10.72 | 26.86 | 24.22 |
EBT Excluding Unusual Items | 2,986 | 2,739 | 2,998 | 2,920 | 3,785 | 5,020 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 3.75 |
Gain (Loss) on Sale of Assets | 7.07 | 7.07 | 1.08 | -18.09 | -4.81 | 4.99 |
Pretax Income | 2,993 | 2,746 | 2,999 | 2,902 | 3,781 | 5,029 |
Income Tax Expense | 507.44 | 492.8 | 523.85 | 526.43 | 707.22 | 993.96 |
Earnings From Continuing Operations | 2,485 | 2,253 | 2,475 | 2,375 | 3,073 | 4,035 |
Minority Interest in Earnings | 1.28 | 1.34 | - | - | - | - |
Net Income | 2,487 | 2,254 | 2,475 | 2,375 | 3,073 | 4,035 |
Net Income to Common | 2,487 | 2,254 | 2,475 | 2,375 | 3,073 | 4,035 |
Net Income Growth | 10.96% | -8.91% | 4.19% | -22.71% | -23.82% | 54.02% |
Shares Outstanding (Basic) | 581 | 582 | 582 | 582 | 582 | 582 |
Shares Outstanding (Diluted) | 587 | 586 | 585 | 585 | 586 | 586 |
Shares Change | 0.27% | 0.07% | 0.07% | -0.23% | 0.10% | 0.08% |
EPS (Basic) | 4.28 | 3.88 | 4.26 | 4.08 | 5.28 | 6.94 |
EPS (Diluted) | 4.24 | 3.85 | 4.23 | 4.06 | 5.24 | 6.89 |
EPS Growth | 10.64% | -8.98% | 4.19% | -22.52% | -23.95% | 53.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,174 | 4,117 | 2,481 | 430.2 | 2,812 | 444.5 |
Free Cash Flow Per Share | 5.41 | 7.03 | 4.24 | 0.74 | 4.80 | 0.76 |
Dividend Per Share | 3.300 | 3.300 | 3.500 | 3.500 | 4.000 | 5.000 |
Dividend Growth | -5.71% | -5.71% | 0% | -12.50% | -20.00% | 42.86% |
Gross Margin | 12.42% | 11.53% | 10.63% | 10.19% | 10.83% | 14.73% |
Operating Margin | 9.23% | 8.62% | 8.06% | 7.77% | 8.56% | 12.31% |
Profit Margin | 9.14% | 7.76% | 7.20% | 6.81% | 7.96% | 10.52% |
Free Cash Flow Margin | 11.66% | 14.18% | 7.22% | 1.23% | 7.29% | 1.16% |
EBITDA | 3,619 | 3,615 | 3,915 | 3,824 | 4,541 | 5,936 |
EBITDA Margin | 13.30% | 12.45% | 11.39% | 10.96% | 11.76% | 15.47% |
D&A For EBITDA | 1,108 | 1,112 | 1,142 | 1,114 | 1,236 | 1,215 |
EBIT | 2,511 | 2,502 | 2,773 | 2,710 | 3,304 | 4,721 |
EBIT Margin | 9.23% | 8.62% | 8.06% | 7.77% | 8.56% | 12.31% |
Effective Tax Rate | 16.96% | 17.95% | 17.47% | 18.14% | 18.71% | 19.77% |