Quintain Steel Co., LTD. Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	452.19	294.27	522.8	357.42	405.27	237.66
Short-Term Investments	1,715	1,446	1,266	127.72	58.81	197.91
Trading Asset Securities	-	-	5.27	28.56	11.44	9.09
Cash & Short-Term Investments	2,167	1,740	1,795	513.7	475.52	444.66
Cash Growth	24.37%	-3.03%	249.33%	8.03%	6.94%	-21.24%
Accounts Receivable	268.68	263.22	292.79	276.36	189.88	318.6
Other Receivables	125.98	18.71	9.86	1.89	0.69	2.67
Receivables	394.66	281.93	302.65	278.26	190.57	321.27
Inventory	1,064	1,163	1,168	997.5	1,842	2,294
Prepaid Expenses	50.52	151.89	111.05	61.91	68.41	104.46
Other Current Assets	1,095	646.92	880.45	912.21	524.3	1,098
Total Current Assets	4,771	3,984	4,257	2,764	3,101	4,262
Property, Plant & Equipment	5,273	4,584	4,435	4,097	3,605	3,627
Long-Term Investments	727.14	707.52	793.33	1,389	1,183	786.41
Goodwill	33.85	33.85	33.85	33.85	33.85	33.85
Other Intangible Assets	251.26	230.92	219.18	228.84	254.1	293.49
Long-Term Deferred Tax Assets	191.81	200.91	191.65	198.07	82.24	85.13
Other Long-Term Assets	3,461	3,911	3,306	2,343	2,374	2,229
Total Assets	14,709	13,652	13,236	11,054	10,633	11,316
Accounts Payable	78.08	25.03	30.53	30.86	34.65	39.3
Accrued Expenses	115.73	153.87	145.97	161.42	151.23	162.6
Short-Term Debt	3,475	3,237	2,873	1,975	2,297	2,383
Current Portion of Long-Term Debt	93.7	74.7	225.7	1,382	99.58	362.03
Current Portion of Leases	82.27	82.33	78.75	76.08	19.99	19.67
Current Income Taxes Payable	1.59	1.59	0.02	25.94	53.4	34.24
Current Unearned Revenue	106.15	63.3	68.14	86.21	86.68	90.96
Other Current Liabilities	99.84	95.9	154.77	127.4	123.77	145.94
Total Current Liabilities	4,053	3,734	3,577	3,865	2,866	3,238
Long-Term Debt	3,218	3,032	2,127	216.97	1,939	1,816
Long-Term Leases	410.62	424.46	501.29	311.06	35.1	47.79
Pension & Post-Retirement Benefits	8.63	8.99	10.28	15.5	17.06	38.77
Long-Term Deferred Tax Liabilities	4.92	4.92	4.91	4.91	4.91	5.42
Other Long-Term Liabilities	15.75	15.75	15.6	14.9	15	15
Total Liabilities	7,711	7,220	6,236	4,428	4,877	5,161
Common Stock	4,469	4,469	4,469	4,469	3,624	3,419
Additional Paid-In Capital	575.76	-	-	503.49	378.66	362.2
Retained Earnings	-165.6	-106.11	120.73	-5	525.71	698.01
Treasury Stock	-277.14	-269.97	-267.97	-267.58	-210.41	-244.42
Comprehensive Income & Other	632.72	646.45	850.72	625.65	164.93	676.29
Total Common Equity	5,234	4,739	5,172	5,325	4,483	4,911
Minority Interest	1,763	1,693	1,828	1,300	1,274	1,245
Shareholders' Equity	6,997	6,432	7,000	6,625	5,757	6,156
Total Liabilities & Equity	14,709	13,652	13,236	11,054	10,633	11,316
Total Debt	7,281	6,851	5,806	3,961	4,390	4,628
Net Cash (Debt)	-5,114	-5,111	-4,011	-3,448	-3,915	-4,184
Net Cash Per Share	-11.97	-11.96	-9.38	-9.11	-10.83	-11.58
Filing Date Shares Outstanding	426.43	427.12	427.34	427.16	361.28	358.92
Total Common Shares Outstanding	426.43	427.12	427.34	427.16	361.28	358.92
Working Capital	718.06	249.67	680.03	-1,102	234.57	1,024
Book Value Per Share	12.28	11.10	12.10	12.47	12.41	13.68
Tangible Book Value	4,949	4,474	4,919	5,063	4,195	4,583
Tangible Book Value Per Share	11.61	10.48	11.51	11.85	11.61	12.77
Land	1,757	1,135	1,145	1,145	1,087	1,106
Buildings	2,040	1,517	1,444	1,452	1,412	1,194
Machinery	5,182	1,487	1,461	1,407	2,035	1,997
Construction In Progress	277.55	257.22	263.85	133.68	112.53	297.99
Leasehold Improvements	2.21	2.21	2.21	2.21	2.21	2.21