Ta Chen Stainless Pipe Co., Ltd. (TPE: 2027)
Taiwan
· Delayed Price · Currency is TWD 29.80
-0.60 (-1.97%)
Jan 3, 2025, 1:30 PM CST
Ta Chen Stainless Pipe Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 90,811 | 101,257 | 114,149 | 96,886 | 59,235 | 77,874 | Upgrade
|
| Revenue Growth (YoY) | -12.21% | -11.29% | 17.82% | 63.56% | -23.94% | -6.97% | Upgrade
|
| Cost of Revenue | 74,263 | 81,800 | 83,111 | 67,816 | 50,300 | 63,590 | Upgrade
|
| Gross Profit | 16,548 | 19,457 | 31,038 | 29,071 | 8,935 | 14,285 | Upgrade
|
| Selling, General & Admin | 10,669 | 10,590 | 12,502 | 10,142 | 7,500 | 8,867 | Upgrade
|
| Operating Expenses | 10,663 | 10,585 | 12,507 | 10,133 | 7,502 | 8,878 | Upgrade
|
| Operating Income | 5,885 | 8,871 | 18,531 | 18,938 | 1,432 | 5,407 | Upgrade
|
| Interest Expense | -1,134 | -1,713 | -1,260 | -1,145 | -1,515 | -1,898 | Upgrade
|
| Interest & Investment Income | 302.01 | 287.01 | 87.42 | 15.6 | 19.04 | 32.78 | Upgrade
|
| Earnings From Equity Investments | -123.68 | -153.01 | -311.24 | 11.48 | 3.29 | 1.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -181.43 | 130.18 | 1,952 | -315.95 | -504.13 | -252.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 908.24 | 2,197 | 190.59 | -2,022 | 90.71 | -166.75 | Upgrade
|
| EBT Excluding Unusual Items | 5,656 | 9,619 | 19,190 | 15,482 | -473.74 | 3,124 | Upgrade
|
| Impairment of Goodwill | - | - | -26.49 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.46 | - | -79.46 | 13.07 | 3.05 | 5.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -23.11 | -10.96 | 143.26 | -42.83 | 390.28 | -0.27 | Upgrade
|
| Asset Writedown | - | - | -40.9 | -37.97 | - | - | Upgrade
|
| Pretax Income | 5,498 | 9,608 | 19,186 | 15,414 | -80.41 | 3,129 | Upgrade
|
| Income Tax Expense | 1,572 | 2,798 | 4,787 | 3,852 | 21.05 | 737.07 | Upgrade
|
| Earnings From Continuing Operations | 3,926 | 6,811 | 14,399 | 11,562 | -101.46 | 2,392 | Upgrade
|
| Minority Interest in Earnings | -1,182 | -1,480 | -2,373 | -1,890 | -471.96 | -571.43 | Upgrade
|
| Net Income | 2,744 | 5,331 | 12,026 | 9,673 | -573.42 | 1,821 | Upgrade
|
| Net Income to Common | 2,744 | 5,331 | 12,026 | 9,673 | -573.42 | 1,821 | Upgrade
|
| Net Income Growth | -48.83% | -55.67% | 24.32% | - | - | -69.85% | Upgrade
|
| Shares Outstanding (Basic) | 2,310 | 2,322 | 2,336 | 2,035 | 1,584 | 1,512 | Upgrade
|
| Shares Outstanding (Diluted) | 2,314 | 2,329 | 2,347 | 2,043 | 1,584 | 1,515 | Upgrade
|
| Shares Change (YoY) | -0.88% | -0.79% | 14.88% | 29.01% | 4.53% | 17.72% | Upgrade
|
| EPS (Basic) | 1.19 | 2.30 | 5.15 | 4.75 | -0.36 | 1.20 | Upgrade
|
| EPS (Diluted) | 1.19 | 2.29 | 5.12 | 4.74 | -0.36 | 1.20 | Upgrade
|
| EPS Growth | -48.25% | -55.27% | 8.11% | - | - | -74.33% | Upgrade
|
| Free Cash Flow | 17,559 | 24,008 | -300.96 | 11,107 | 2,570 | -709.08 | Upgrade
|
| Free Cash Flow Per Share | 7.59 | 10.31 | -0.13 | 5.44 | 1.62 | -0.47 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 2.000 | 1.485 | 0.660 | 0.809 | Upgrade
|
| Dividend Growth | -40.00% | -40.00% | 34.67% | 124.98% | -18.40% | -66.67% | Upgrade
|
| Gross Margin | 18.22% | 19.22% | 27.19% | 30.00% | 15.08% | 18.34% | Upgrade
|
| Operating Margin | 6.48% | 8.76% | 16.23% | 19.55% | 2.42% | 6.94% | Upgrade
|
| Profit Margin | 3.02% | 5.26% | 10.54% | 9.98% | -0.97% | 2.34% | Upgrade
|
| Free Cash Flow Margin | 19.34% | 23.71% | -0.26% | 11.46% | 4.34% | -0.91% | Upgrade
|
| EBITDA | 7,563 | 10,381 | 19,805 | 20,138 | 2,750 | 6,734 | Upgrade
|
| EBITDA Margin | 8.33% | 10.25% | 17.35% | 20.79% | 4.64% | 8.65% | Upgrade
|
| D&A For EBITDA | 1,678 | 1,509 | 1,274 | 1,200 | 1,317 | 1,327 | Upgrade
|
| EBIT | 5,885 | 8,871 | 18,531 | 18,938 | 1,432 | 5,407 | Upgrade
|
| EBIT Margin | 6.48% | 8.76% | 16.23% | 19.55% | 2.42% | 6.94% | Upgrade
|
| Effective Tax Rate | 28.60% | 29.12% | 24.95% | 24.99% | - | 23.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.