Ta Chen Stainless Pipe Co., Ltd. (TPE:2027)
Taiwan · Delayed Price · Currency is TWD 44.10
+0.25 (0.57%)
Jun 4, 2026, 1:30 PM CST
Ta Chen Stainless Pipe Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 106,904 | 101,815 | 90,398 | 101,257 | 114,149 | 96,886 | |
Revenue Growth (YoY) | 14.63% | 12.63% | -10.72% | -11.29% | 17.82% | 63.56% |
Cost of Revenue | 79,136 | 76,639 | 73,311 | 81,800 | 83,111 | 67,816 |
Gross Profit | 27,768 | 25,175 | 17,088 | 19,457 | 31,038 | 29,071 |
Selling, General & Admin | 11,150 | 11,086 | 10,927 | 10,590 | 12,502 | 10,142 |
Operating Expenses | 11,155 | 11,115 | 10,941 | 10,585 | 12,507 | 10,133 |
Operating Income | 16,613 | 14,061 | 6,147 | 8,871 | 18,531 | 18,938 |
Interest Expense | -1,643 | -1,634 | -1,398 | -1,821 | -1,260 | -1,145 |
Interest & Investment Income | 221.17 | 228.65 | 281.71 | 287.01 | 87.42 | 15.6 |
Earnings From Equity Investments | 81.96 | 72.14 | -214.84 | -153.01 | -311.24 | 11.48 |
Currency Exchange Gain (Loss) | -1,080 | -1,080 | 957.34 | 130.18 | 1,952 | -315.95 |
Other Non Operating Income (Expenses) | -1,090 | -764.79 | 632.93 | 2,305 | 190.59 | -2,022 |
EBT Excluding Unusual Items | 13,104 | 10,883 | 6,406 | 9,619 | 19,190 | 15,482 |
Impairment of Goodwill | - | - | - | - | -26.49 | - |
Gain (Loss) on Sale of Investments | - | - | 193.5 | - | -79.46 | 13.07 |
Gain (Loss) on Sale of Assets | -113.43 | -113.43 | -34.39 | -10.96 | 143.26 | -42.83 |
Asset Writedown | - | - | - | - | -40.9 | -37.97 |
Pretax Income | 12,991 | 10,770 | 6,565 | 9,608 | 19,186 | 15,414 |
Income Tax Expense | 3,146 | 2,571 | 1,844 | 2,798 | 4,787 | 3,852 |
Earnings From Continuing Operations | 9,845 | 8,199 | 4,721 | 6,811 | 14,399 | 11,562 |
Minority Interest in Earnings | -1,804 | -1,523 | -1,182 | -1,480 | -2,373 | -1,890 |
Net Income | 8,041 | 6,676 | 3,538 | 5,331 | 12,026 | 9,673 |
Net Income to Common | 8,041 | 6,676 | 3,538 | 5,331 | 12,026 | 9,673 |
Net Income Growth | 100.75% | 88.67% | -33.63% | -55.67% | 24.32% | - |
Shares Outstanding (Basic) | 2,365 | 2,320 | 2,310 | 2,322 | 2,336 | 2,035 |
Shares Outstanding (Diluted) | 2,371 | 2,326 | 2,315 | 2,329 | 2,347 | 2,043 |
Shares Change (YoY) | 2.43% | 0.48% | -0.58% | -0.79% | 14.88% | 29.01% |
EPS (Basic) | 3.40 | 2.88 | 1.53 | 2.30 | 5.15 | 4.75 |
EPS (Diluted) | 3.39 | 2.87 | 1.53 | 2.29 | 5.12 | 4.74 |
EPS Growth | 96.08% | 87.58% | -33.19% | -55.27% | 8.11% | - |
Free Cash Flow | 1,540 | -4,476 | 6,743 | 17,906 | -300.96 | 11,107 |
Free Cash Flow Per Share | 0.65 | -1.92 | 2.91 | 7.69 | -0.13 | 5.44 |
Dividend Per Share | 1.500 | 1.500 | 1.100 | 1.200 | 2.000 | 1.485 |
Dividend Growth | 36.36% | 36.36% | -8.33% | -40.00% | 34.67% | 124.98% |
Gross Margin | 25.97% | 24.73% | 18.90% | 19.21% | 27.19% | 30.00% |
Operating Margin | 15.54% | 13.81% | 6.80% | 8.76% | 16.23% | 19.55% |
Profit Margin | 7.52% | 6.56% | 3.91% | 5.27% | 10.54% | 9.98% |
Free Cash Flow Margin | 1.44% | -4.40% | 7.46% | 17.68% | -0.26% | 11.46% |
EBITDA | 18,720 | 16,137 | 8,034 | 10,495 | 19,805 | 20,138 |
EBITDA Margin | 17.51% | 15.85% | 8.89% | 10.36% | 17.35% | 20.79% |
D&A For EBITDA | 2,107 | 2,077 | 1,887 | 1,623 | 1,274 | 1,200 |
EBIT | 16,613 | 14,061 | 6,147 | 8,871 | 18,531 | 18,938 |
EBIT Margin | 15.54% | 13.81% | 6.80% | 8.76% | 16.23% | 19.55% |
Effective Tax Rate | 24.21% | 23.87% | 28.09% | 29.12% | 24.95% | 24.99% |