Sheng Yu Steel Co., Ltd. (TPE:2029)
Taiwan · Delayed Price · Currency is TWD 22.45
+0.15 (0.67%)
Aug 26, 2026, 1:30 PM CST
Sheng Yu Steel Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,534 | 13,271 | 13,691 | 12,389 | 12,796 | 14,356 | |
Revenue Growth | -13.74% | -3.07% | 10.51% | -3.18% | -10.87% | 53.02% |
Cost of Revenue | 10,971 | 11,904 | 12,376 | 11,031 | 11,589 | 12,208 |
Gross Profit | 1,563 | 1,367 | 1,315 | 1,358 | 1,207 | 2,148 |
Selling, General & Admin | 1,077 | 985.93 | 605.72 | 522.11 | 591.03 | 505.87 |
Research & Development | 85.85 | 87.26 | 83.74 | 87.71 | 77.21 | 82.76 |
Operating Expenses | 1,163 | 1,073 | 689.46 | 609.82 | 677.8 | 588.63 |
Operating Income | 400.23 | 293.99 | 625.15 | 748.51 | 529.61 | 1,560 |
Interest Expense | -5.6 | -5.64 | -3.44 | -3.29 | -4.43 | -6.28 |
Interest & Investment Income | 76.06 | 74.72 | 76.66 | 68.88 | 24.97 | 9.81 |
Earnings From Equity Investments | -0.06 | 1.57 | -24.76 | -33.16 | -26.56 | 4.1 |
Currency Exchange Gain (Loss) | -33.03 | -33.03 | 46.11 | 5.27 | 96.67 | -7.75 |
Other Non Operating Income (Expenses) | 91.71 | 19.85 | 17.75 | 13.62 | 17.78 | 33.91 |
EBT Excluding Unusual Items | 529.31 | 351.46 | 737.47 | 799.82 | 638.04 | 1,593 |
Gain (Loss) on Sale of Investments | -2.46 | -2.46 | - | -5.25 | - | - |
Gain (Loss) on Sale of Assets | -2.66 | -2.66 | -2.66 | -4.35 | 24.21 | -1.46 |
Asset Writedown | -28.8 | -28.8 | - | - | -17.11 | - |
Pretax Income | 495.38 | 317.53 | 734.8 | 790.22 | 645.14 | 1,592 |
Income Tax Expense | 93.13 | 65.42 | 144.86 | 159.5 | 149.6 | 309.99 |
Earnings From Continuing Operations | 402.25 | 252.11 | 589.95 | 630.72 | 495.54 | 1,282 |
Minority Interest in Earnings | -18.07 | -13.01 | -8.71 | -3.38 | 9.64 | -17.9 |
Net Income | 384.18 | 239.1 | 581.23 | 627.35 | 505.18 | 1,264 |
Net Income to Common | 384.18 | 239.1 | 581.23 | 627.35 | 505.18 | 1,264 |
Net Income Growth | -12.34% | -58.86% | -7.35% | 24.18% | -60.04% | 411.25% |
Shares Outstanding (Basic) | 322 | 321 | 321 | 321 | 321 | 321 |
Shares Outstanding (Diluted) | 322 | 322 | 322 | 322 | 322 | 322 |
Shares Change | 0.51% | -0.11% | 0.12% | -0.00% | -0.03% | 0.07% |
EPS (Basic) | 1.19 | 0.74 | 1.81 | 1.95 | 1.57 | 3.94 |
EPS (Diluted) | 1.19 | 0.74 | 1.81 | 1.95 | 1.57 | 3.93 |
EPS Growth | -13.20% | -59.11% | -7.20% | 24.20% | -60.05% | 410.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 502.05 | 732.3 | 35.23 | 1,064 | 1,220 | 44.93 |
Free Cash Flow Per Share | 1.56 | 2.28 | 0.11 | 3.31 | 3.79 | 0.14 |
Dividend Per Share | 0.600 | 0.600 | 1.250 | 1.250 | 1.030 | 2.550 |
Dividend Growth | -52.00% | -52.00% | 0% | 21.36% | -59.61% | 410.00% |
Gross Margin | 12.47% | 10.30% | 9.60% | 10.96% | 9.44% | 14.96% |
Operating Margin | 3.19% | 2.21% | 4.57% | 6.04% | 4.14% | 10.86% |
Profit Margin | 3.06% | 1.80% | 4.25% | 5.06% | 3.95% | 8.80% |
Free Cash Flow Margin | 4.01% | 5.52% | 0.26% | 8.59% | 9.54% | 0.31% |
EBITDA | 625.63 | 527.52 | 892.29 | 1,001 | 802.28 | 1,838 |
EBITDA Margin | 4.99% | 3.98% | 6.52% | 8.08% | 6.27% | 12.80% |
D&A For EBITDA | 225.4 | 233.53 | 267.14 | 252.61 | 272.67 | 278.62 |
EBIT | 400.23 | 293.99 | 625.15 | 748.51 | 529.61 | 1,560 |
EBIT Margin | 3.19% | 2.21% | 4.57% | 6.04% | 4.14% | 10.86% |
Effective Tax Rate | 18.80% | 20.60% | 19.71% | 20.18% | 23.19% | 19.47% |