Hiwin Technologies Corporation (TPE:2049)
Taiwan · Delayed Price · Currency is TWD 359.50
+6.50 (1.84%)
Aug 27, 2026, 1:30 PM CST
Hiwin Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,386 | 24,263 | 24,392 | 24,633 | 29,315 | 27,265 | |
Revenue Growth | 7.85% | -0.53% | -0.98% | -15.97% | 7.52% | 28.21% |
Cost of Revenue | 18,309 | 17,285 | 17,174 | 16,978 | 18,599 | 17,450 |
Gross Profit | 8,077 | 6,978 | 7,218 | 7,655 | 10,715 | 9,815 |
Selling, General & Admin | 4,620 | 4,310 | 4,196 | 4,061 | 4,014 | 3,642 |
Research & Development | 1,066 | 1,025 | 963.36 | 943.46 | 1,129 | 1,059 |
Operating Expenses | 5,686 | 5,335 | 5,159 | 5,004 | 5,143 | 4,701 |
Operating Income | 2,390 | 1,643 | 2,059 | 2,651 | 5,572 | 5,115 |
Interest Expense | -228.15 | -215.27 | -178.23 | -194.84 | -186.88 | -169.16 |
Interest & Investment Income | 89.37 | 86.77 | 95.38 | 62.42 | 53.91 | 13.41 |
Earnings From Equity Investments | 37.89 | 22.13 | 35.42 | 48.72 | 79.73 | 41.62 |
Currency Exchange Gain (Loss) | 598.62 | 145.5 | 187.25 | 16.42 | 301.09 | -180.52 |
Other Non Operating Income (Expenses) | 124.31 | 130.66 | 128.02 | 117.38 | 141.74 | 203.84 |
EBT Excluding Unusual Items | 3,012 | 1,813 | 2,327 | 2,701 | 5,962 | 5,024 |
Gain (Loss) on Sale of Investments | -92.62 | -27.28 | -38.35 | 5.29 | -20.65 | -4.49 |
Gain (Loss) on Sale of Assets | -25.36 | -21.64 | -38.64 | -166.28 | -123.43 | -44.47 |
Asset Writedown | - | - | - | - | - | -500 |
Pretax Income | 2,894 | 1,764 | 2,250 | 2,540 | 5,818 | 4,475 |
Income Tax Expense | 679.84 | 353.97 | 386.82 | 708.54 | 1,506 | 1,320 |
Earnings From Continuing Operations | 2,215 | 1,410 | 1,863 | 1,832 | 4,312 | 3,155 |
Minority Interest in Earnings | 120.21 | 115.74 | 109.13 | 203.24 | 167.65 | 377.54 |
Net Income | 2,335 | 1,526 | 1,972 | 2,035 | 4,479 | 3,532 |
Net Income to Common | 2,335 | 1,526 | 1,972 | 2,035 | 4,479 | 3,532 |
Net Income Growth | 44.78% | -22.62% | -3.09% | -54.57% | 26.82% | 83.04% |
Shares Outstanding (Basic) | 354 | 354 | 354 | 354 | 345 | 341 |
Shares Outstanding (Diluted) | 355 | 354 | 354 | 355 | 347 | 342 |
Shares Change | 0.08% | 0.03% | -0.10% | 2.08% | 1.65% | 3.79% |
EPS (Basic) | 6.60 | 4.31 | 5.57 | 5.75 | 12.98 | 10.36 |
EPS (Diluted) | 6.58 | 4.30 | 5.56 | 5.74 | 12.89 | 10.33 |
EPS Growth | 44.57% | -22.66% | -3.14% | -55.47% | 24.78% | 76.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,518 | 1,511 | -95.79 | 1,826 | 3,900 | 5,902 |
Free Cash Flow Per Share | 9.92 | 4.26 | -0.27 | 5.15 | 11.22 | 17.27 |
Dividend Per Share | 2.000 | 2.000 | 2.400 | 2.500 | 5.500 | 4.500 |
Dividend Growth | -16.67% | -16.67% | -4.00% | -54.55% | 22.22% | 131.76% |
Gross Margin | 30.61% | 28.76% | 29.59% | 31.08% | 36.55% | 36.00% |
Operating Margin | 9.06% | 6.77% | 8.44% | 10.76% | 19.01% | 18.76% |
Profit Margin | 8.85% | 6.29% | 8.09% | 8.26% | 15.28% | 12.96% |
Free Cash Flow Margin | 13.33% | 6.23% | -0.39% | 7.41% | 13.30% | 21.65% |
EBITDA | 4,701 | 3,858 | 4,213 | 4,793 | 7,591 | 7,185 |
EBITDA Margin | 17.82% | 15.90% | 17.27% | 19.46% | 25.89% | 26.35% |
D&A For EBITDA | 2,311 | 2,215 | 2,154 | 2,142 | 2,018 | 2,071 |
EBIT | 2,390 | 1,643 | 2,059 | 2,651 | 5,572 | 5,115 |
EBIT Margin | 9.06% | 6.77% | 8.44% | 10.76% | 19.01% | 18.76% |
Effective Tax Rate | 23.49% | 20.06% | 17.20% | 27.89% | 25.89% | 29.50% |