Yuen Chang Stainless Steel Co., Ltd. (TPE:2069)
Taiwan
· Delayed Price · Currency is TWD 15.75
+0.10 (0.63%)
Apr 25, 2025, 10:40 AM CST
TPE:2069 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 225.4 | -149.15 | 191.61 | 740.74 | 40.16 | Upgrade
|
| Depreciation & Amortization | 244.46 | 236.88 | 229.9 | 216.87 | 208.25 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.01 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.12 | -2.89 | 3.57 | 0.93 | -1.09 | Upgrade
|
| Stock-Based Compensation | - | 4.04 | - | 12.82 | 3.9 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.6 | 0.05 | -0.15 | 0.23 | -1.04 | Upgrade
|
| Other Operating Activities | 1.83 | -110.63 | -72.14 | 176.43 | -3.09 | Upgrade
|
| Change in Accounts Receivable | -153.92 | -167.96 | 409.04 | -308.35 | -120.28 | Upgrade
|
| Change in Inventory | -383.75 | 248.88 | 1,374 | -2,248 | -319.88 | Upgrade
|
| Change in Accounts Payable | -13.31 | -126.91 | -94.64 | 191.89 | 11.85 | Upgrade
|
| Change in Unearned Revenue | 18.46 | -33.02 | -1.4 | 45.68 | 62.99 | Upgrade
|
| Change in Other Net Operating Assets | -0.03 | 9.04 | 99.04 | 26.62 | 61.7 | Upgrade
|
| Operating Cash Flow | -63.39 | -91.68 | 2,139 | -1,144 | -56.54 | Upgrade
|
| Capital Expenditures | -137.62 | -138.83 | -240.5 | -253.39 | -269.45 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.39 | - | 2.03 | 20 | 37.11 | Upgrade
|
| Investment in Securities | -10.13 | -2.3 | 235.55 | -32.21 | -91.74 | Upgrade
|
| Other Investing Activities | -0.07 | 0.75 | -0.7 | 0.9 | 0.05 | Upgrade
|
| Investing Cash Flow | -141.44 | -140.37 | -3.62 | -264.71 | -324.02 | Upgrade
|
| Short-Term Debt Issued | 377.83 | 648.02 | 80 | 322.37 | 913.56 | Upgrade
|
| Long-Term Debt Issued | 579.8 | 499.8 | 1,270 | 2,153 | 600 | Upgrade
|
| Total Debt Issued | 957.63 | 1,148 | 1,350 | 2,476 | 1,514 | Upgrade
|
| Short-Term Debt Repaid | -10 | - | -875.13 | -60 | -50 | Upgrade
|
| Long-Term Debt Repaid | -821.3 | -707.71 | -2,371 | -1,210 | -991.25 | Upgrade
|
| Total Debt Repaid | -831.3 | -707.71 | -3,246 | -1,270 | -1,041 | Upgrade
|
| Net Debt Issued (Repaid) | 126.33 | 440.11 | -1,896 | 1,206 | 472.31 | Upgrade
|
| Issuance of Common Stock | - | 18.99 | - | 299.6 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -40.79 | Upgrade
|
| Common Dividends Paid | -83.19 | -165.04 | -363.08 | -85.27 | -76.84 | Upgrade
|
| Other Financing Activities | 2.97 | -1.88 | 7.27 | -0.43 | 3 | Upgrade
|
| Financing Cash Flow | 46.1 | 292.19 | -2,252 | 1,420 | 357.68 | Upgrade
|
| Foreign Exchange Rate Adjustments | 80.01 | -26.27 | 94.78 | -0.08 | -50.32 | Upgrade
|
| Net Cash Flow | -78.7 | 33.86 | -22.17 | 11.33 | -73.21 | Upgrade
|
| Free Cash Flow | -201.01 | -230.51 | 1,898 | -1,397 | -325.98 | Upgrade
|
| Free Cash Flow Margin | -1.88% | -1.95% | 13.52% | -9.80% | -4.38% | Upgrade
|
| Free Cash Flow Per Share | -1.21 | -1.39 | 10.85 | -8.84 | -2.11 | Upgrade
|
| Cash Interest Paid | 171.77 | 185.38 | 147.76 | 139.7 | 120.57 | Upgrade
|
| Cash Income Tax Paid | 1.89 | 113.17 | 133.97 | 12.05 | 21.6 | Upgrade
|
| Levered Free Cash Flow | -327.78 | -181.31 | 2,160 | -1,737 | -815.84 | Upgrade
|
| Unlevered Free Cash Flow | -221.95 | -66.12 | 2,254 | -1,650 | -738.82 | Upgrade
|
| Change in Net Working Capital | 560.66 | 134.54 | -2,031 | 2,226 | 751.01 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.