Federal Corporation (TPE:2102)
Taiwan
· Delayed Price · Currency is TWD 19.95
-0.70 (-3.39%)
Jun 2, 2025, 1:35 PM CST
Federal Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 285.88 | 267.38 | 478.4 | 1,616 | 1,561 | 5,705 | Upgrade
|
| Revenue Growth (YoY) | 10.74% | -44.11% | -70.39% | 3.48% | -72.63% | 25.63% | Upgrade
|
| Cost of Revenue | 255.25 | 249.93 | 775.14 | 1,647 | 2,296 | 4,403 | Upgrade
|
| Gross Profit | 30.64 | 17.45 | -296.74 | -31.07 | -734.83 | 1,302 | Upgrade
|
| Selling, General & Admin | 218.47 | 222.91 | 728.27 | 618.94 | 982.14 | 943.03 | Upgrade
|
| Research & Development | 20.9 | 24.12 | 49.56 | 79.08 | 126.82 | 123.76 | Upgrade
|
| Operating Expenses | 235.97 | 243.63 | 780.14 | 697.76 | 1,113 | 1,055 | Upgrade
|
| Operating Income | -205.34 | -226.18 | -1,077 | -728.83 | -1,848 | 247.22 | Upgrade
|
| Interest Expense | -97.26 | -94.46 | -99.02 | -77.77 | -63.64 | -64.78 | Upgrade
|
| Interest & Investment Income | 22.32 | 26.26 | 39.83 | 10.27 | 12.16 | 14.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 43.71 | 43.71 | -27.43 | 62.12 | -31.65 | -66.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -133.48 | -111.81 | -27.62 | 16.71 | -48.83 | 5.44 | Upgrade
|
| EBT Excluding Unusual Items | -370.04 | -362.48 | -1,191 | -717.5 | -1,980 | 135.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.1 | 1.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.54 | 26.54 | -8.71 | -8.89 | 8.79 | 0.67 | Upgrade
|
| Asset Writedown | -107.28 | -107.28 | -529.03 | -628.21 | -329.64 | 5.48 | Upgrade
|
| Other Unusual Items | -0.01 | -0.01 | 0.26 | 0.05 | -0.08 | - | Upgrade
|
| Pretax Income | -450.8 | -443.23 | -1,729 | -1,355 | -2,301 | 142.88 | Upgrade
|
| Income Tax Expense | 10.6 | 21.92 | 0.7 | 1.66 | 49.02 | 31.41 | Upgrade
|
| Earnings From Continuing Operations | -461.4 | -465.15 | -1,729 | -1,356 | -2,350 | 111.48 | Upgrade
|
| Net Income | -461.4 | -465.15 | -1,729 | -1,356 | -2,350 | 111.48 | Upgrade
|
| Net Income to Common | -461.4 | -465.15 | -1,729 | -1,356 | -2,350 | 111.48 | Upgrade
|
| Shares Outstanding (Basic) | 461 | 460 | 460 | 460 | 460 | 460 | Upgrade
|
| Shares Outstanding (Diluted) | 461 | 460 | 460 | 460 | 460 | 460 | Upgrade
|
| Shares Change (YoY) | 0.26% | - | - | - | -0.01% | 0.01% | Upgrade
|
| EPS (Basic) | -1.00 | -1.01 | -3.76 | -2.95 | -5.11 | 0.24 | Upgrade
|
| EPS (Diluted) | -1.00 | -1.01 | -3.76 | -2.95 | -5.11 | 0.24 | Upgrade
|
| Free Cash Flow | -289.89 | -233.94 | -580.31 | -88.83 | -1,131 | 311.03 | Upgrade
|
| Free Cash Flow Per Share | -0.63 | -0.51 | -1.26 | -0.19 | -2.46 | 0.68 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.020 | Upgrade
|
| Gross Margin | 10.72% | 6.53% | -62.03% | -1.92% | -47.07% | 22.82% | Upgrade
|
| Operating Margin | -71.83% | -84.59% | -225.10% | -45.11% | -118.38% | 4.33% | Upgrade
|
| Profit Margin | -161.39% | -173.97% | -361.47% | -83.94% | -150.52% | 1.95% | Upgrade
|
| Free Cash Flow Margin | -101.40% | -87.50% | -121.30% | -5.50% | -72.45% | 5.45% | Upgrade
|
| EBITDA | -7.94 | -11.96 | -725.22 | -310.73 | -1,340 | 750.2 | Upgrade
|
| EBITDA Margin | -2.78% | -4.47% | -151.59% | -19.23% | -85.82% | 13.15% | Upgrade
|
| D&A For EBITDA | 197.39 | 214.22 | 351.66 | 418.1 | 508.29 | 502.98 | Upgrade
|
| EBIT | -205.34 | -226.18 | -1,077 | -728.83 | -1,848 | 247.22 | Upgrade
|
| EBIT Margin | -71.83% | -84.59% | -225.10% | -45.11% | -118.38% | 4.33% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 21.98% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.