Federal Corporation (TPE:2102)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
19.15
-0.15 (-0.78%)
Jul 30, 2026, 1:30 PM CST

Federal Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
231.12265.85267.38478.41,6161,561
Revenue Growth
-19.16%-0.57%-44.11%-70.39%3.48%-72.63%
Gross Profit
44.7954.2517.45-296.74-31.07-734.83
Operating Income
-235.87-228.89-226.18-1,077-728.83-1,848
Net Income
2,9742,885-465.15-1,729-1,356-2,350
Earnings Per Share
6.476.28-1.01-3.76-2.95-5.11
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Domestic
207.46240.14253.3455.961,5751,273
Asia
23.6625.7213.878.216.453.15
America
--0.2114.2574.72262.62
Total
231.12265.85267.38478.41,6161,561

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5572,920807.931,0731,1511,377
Total Debt
29.2658.874,5134,3525,0085,198
Net Cash (Debt)
2,5282,861-3,705-3,279-3,858-3,821
Net Cash Growth
------
Net Cash Per Share
5.506.22-8.06-7.14-8.39-8.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-316.56-256.77-210.18-450.49-63.7-761.8
Capital Expenditures
-0.91-9.76-23.77-129.82-25.14-369.39
Free Cash Flow
-317.47-266.53-233.94-580.31-88.83-1,131
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.38%20.40%6.53%-62.03%-1.92%-47.07%
Operating Margin
-102.06%-86.10%-84.59%-225.10%-45.11%-118.38%
Pretax Margin
1308.06%1099.93%-165.77%-361.33%-83.84%-147.38%
Profit Margin
1286.97%1085.05%-173.97%-361.47%-83.94%-150.52%
FCF Margin
-137.36%-100.26%-87.50%-121.30%-5.50%-72.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.983.12----
Forward PE
-18.4018.4018.4018.4018.40
PS Ratio
38.3833.8032.5718.935.698.49