Federal Corporation (TPE:2102)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
19.95
+0.35 (1.79%)
Jun 4, 2025, 1:35 PM CST

Federal Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-461.4-465.15-1,729-1,356-2,350111.48
Upgrade
Depreciation & Amortization
201.91218.56361.4430.7524.46521.7
Upgrade
Other Amortization
2.442.624.545.685.048.13
Upgrade
Loss (Gain) From Sale of Assets
-26.54-26.548.718.89-8.79-0.67
Upgrade
Asset Writedown & Restructuring Costs
107.28107.28529.03628.21329.64-5.48
Upgrade
Loss (Gain) From Sale of Investments
-----0.1-1.29
Upgrade
Provision & Write-off of Bad Debts
-2.95-3.42.32-0.264.36-11.99
Upgrade
Other Operating Activities
16.6620.62-15.92-0.1632.0734.58
Upgrade
Change in Accounts Receivable
-13.63-8.06142.5386.19736.36-126.93
Upgrade
Change in Inventory
45.0342.83350.13130.24575.2-99.04
Upgrade
Change in Accounts Payable
10.124.98-42.7313-241.3348.51
Upgrade
Change in Unearned Revenue
2.612.71-2.980.65-1210.99
Upgrade
Change in Other Net Operating Assets
-139.19-106.61-58.22-10.62-356.75102.08
Upgrade
Operating Cash Flow
-257.65-210.18-450.49-63.7-761.8593.98
Upgrade
Operating Cash Flow Growth
-----27.18%
Upgrade
Capital Expenditures
-32.23-23.77-129.82-25.14-369.39-282.95
Upgrade
Sale of Property, Plant & Equipment
105.4105.3966.7890.2254.250.71
Upgrade
Sale (Purchase) of Intangibles
----0.39-3.9-
Upgrade
Investment in Securities
25.83383.82-369.9649.52591.28-148.66
Upgrade
Other Investing Activities
-357.92-292.451,038-11.58-25.67-127.65
Upgrade
Investing Cash Flow
-258.92173604.97102.63246.58-558.56
Upgrade
Short-Term Debt Issued
-281-124.26123.04410.44
Upgrade
Long-Term Debt Issued
--1,100-190.51115.97
Upgrade
Total Debt Issued
3182811,100124.26313.55526.4
Upgrade
Short-Term Debt Repaid
---774.81---
Upgrade
Long-Term Debt Repaid
--120.5-974.7-318-191.83-206.93
Upgrade
Total Debt Repaid
-120.38-120.5-1,750-318-191.83-206.93
Upgrade
Net Debt Issued (Repaid)
197.62160.5-649.5-193.74121.72319.48
Upgrade
Common Dividends Paid
-----9.46-
Upgrade
Other Financing Activities
0.350.750.78-0.29-1.630.15
Upgrade
Financing Cash Flow
197.97161.26-648.72-194.03110.63319.62
Upgrade
Foreign Exchange Rate Adjustments
13.195.6512.4610.671.683.2
Upgrade
Net Cash Flow
-305.41129.73-481.78-144.43-402.9358.25
Upgrade
Free Cash Flow
-289.89-233.94-580.31-88.83-1,131311.03
Upgrade
Free Cash Flow Growth
-----40.07%
Upgrade
Free Cash Flow Margin
-101.40%-87.50%-121.30%-5.50%-72.45%5.45%
Upgrade
Free Cash Flow Per Share
-0.63-0.51-1.26-0.19-2.460.68
Upgrade
Cash Interest Paid
96.8794.0199.7777.8964.3465.64
Upgrade
Cash Income Tax Paid
-2.0914.841.4921.29-4.03
Upgrade
Levered Free Cash Flow
-118.1-84.462,457109.73-2,281385.61
Upgrade
Unlevered Free Cash Flow
-57.31-25.422,519158.34-2,242426.1
Upgrade
Change in Net Working Capital
100.8181.46-2,956-2031,243-24.71
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.