Cheng Shin Rubber Ind. Co., Ltd. (TPE: 2105)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
51.40
+0.20 (0.39%)
Nov 22, 2024, 1:30 PM CST

Cheng Shin Rubber Ind. Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
96,18996,20198,623101,53796,209109,508
Upgrade
Revenue Growth (YoY)
-0.26%-2.46%-2.87%5.54%-12.14%0.26%
Upgrade
Cost of Revenue
71,72072,81377,64079,15072,22085,548
Upgrade
Gross Profit
24,47023,38920,98322,38723,98923,960
Upgrade
Selling, General & Admin
9,5069,2149,64910,37710,81311,808
Upgrade
Research & Development
3,7083,7833,9414,3574,5795,148
Upgrade
Operating Expenses
13,22713,03113,60914,73415,39216,956
Upgrade
Operating Income
11,24310,3587,3747,6548,5977,003
Upgrade
Interest Expense
-996.97-1,187-779.99-530.6-1,026-1,703
Upgrade
Interest & Investment Income
1,039791.27375.4162.31259.14295.57
Upgrade
Earnings From Equity Investments
5.12-10.2526.3619.418.526.65
Upgrade
Currency Exchange Gain (Loss)
-325.83161.35-765.39-588.56-556.94101.35
Upgrade
Other Non Operating Income (Expenses)
796.78576.52591.7514.1901.93469.16
Upgrade
EBT Excluding Unusual Items
11,76010,6906,8227,2308,1936,173
Upgrade
Gain (Loss) on Sale of Investments
--244.48---
Upgrade
Gain (Loss) on Sale of Assets
-217.39-183.15-96.07-74.46-35.96-66.71
Upgrade
Asset Writedown
------278.59
Upgrade
Other Unusual Items
-----62.28-
Upgrade
Pretax Income
11,54310,5076,9717,1568,1575,827
Upgrade
Income Tax Expense
3,0873,3091,9781,8612,1562,312
Upgrade
Earnings From Continuing Operations
8,4567,1984,9925,2956,0013,516
Upgrade
Minority Interest in Earnings
-2.57-15.58-30.89-24.84-12.5-48.87
Upgrade
Net Income
8,4547,1824,9615,2705,9893,467
Upgrade
Net Income to Common
8,4547,1824,9615,2705,9893,467
Upgrade
Net Income Growth
28.85%44.77%-5.86%-12.00%72.74%-1.52%
Upgrade
Shares Outstanding (Basic)
3,2413,2413,2413,2413,2413,241
Upgrade
Shares Outstanding (Diluted)
3,2463,2473,2463,2463,2453,244
Upgrade
Shares Change (YoY)
-0.01%0.01%0.01%0.01%0.04%-0.01%
Upgrade
EPS (Basic)
2.612.221.531.631.851.07
Upgrade
EPS (Diluted)
2.602.211.531.621.851.07
Upgrade
EPS Growth
28.44%44.44%-5.56%-12.32%72.74%-0.97%
Upgrade
Free Cash Flow
17,05618,04311,25610,90611,7809,289
Upgrade
Free Cash Flow Per Share
5.255.563.473.363.632.86
Upgrade
Dividend Per Share
2.0002.0001.4001.2001.2001.000
Upgrade
Dividend Growth
42.86%42.86%16.67%0%20.00%-9.09%
Upgrade
Gross Margin
25.44%24.31%21.28%22.05%24.93%21.88%
Upgrade
Operating Margin
11.69%10.77%7.48%7.54%8.94%6.40%
Upgrade
Profit Margin
8.79%7.47%5.03%5.19%6.22%3.17%
Upgrade
Free Cash Flow Margin
17.73%18.76%11.41%10.74%12.24%8.48%
Upgrade
EBITDA
20,94420,70817,72118,53020,25519,710
Upgrade
EBITDA Margin
21.77%21.53%17.97%18.25%21.05%18.00%
Upgrade
D&A For EBITDA
9,70110,35010,34710,87611,65812,707
Upgrade
EBIT
11,24310,3587,3747,6548,5977,003
Upgrade
EBIT Margin
11.69%10.77%7.48%7.54%8.94%6.40%
Upgrade
Effective Tax Rate
26.74%31.49%28.38%26.01%26.43%39.67%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.