Cheng Shin Rubber Ind. Co., Ltd. (TPE:2105)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
30.65
-0.45 (-1.45%)
Aug 28, 2026, 11:25 AM CST

Cheng Shin Rubber Ind. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
93,24890,78196,24796,20198,623101,537
Revenue Growth
-1.25%-5.68%0.05%-2.46%-2.87%5.54%
Gross Profit
22,39820,63223,24423,38920,98322,387
Operating Income
8,3177,15510,01210,3497,3747,654
Net Income
5,9134,8548,0177,1824,9615,270
Earnings Per Share
1.821.502.472.211.531.62
EPS Growth
1.73%-39.37%11.77%44.44%-5.56%-12.32%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Maxxis International and Xiamen Petrel Industrial Co., LTD
23,47124,85326,44522,61927,232
Maxxis International (Thailand) Co., Ltd.
10,1319,8259,38510,86310,565
Taiwan Maxxis International and Maxxis Trade
17,80420,73021,48324,67325,087
Others
24,28724,76824,27224,61026,011
Xiamen Cheng Shin Co.
14,10714,86714,45816,83318,544
Unallocated Income from Other Operating Segments after Adjustment
15,95116,98816,279-14,617
Elimination of Income between Segments
-14,971-15,784-16,119--20,520
Total
90,78196,24796,20199,597101,537

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
45,52538,16731,20025,66824,25124,111
Total Debt
35,31938,02238,04337,27443,34848,800
Net Cash (Debt)
10,206144.49-6,843-11,606-19,097-24,690
Net Cash Growth
------
Net Cash Per Share
3.140.04-2.11-3.57-5.88-7.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14,98313,55417,69521,21014,52515,301
Capital Expenditures
-2,882-2,928-2,685-3,167-3,269-4,395
Free Cash Flow
12,10010,62615,01018,04311,25610,906
Free Cash Flow Growth
-3.65%-29.21%-16.81%60.30%3.21%-7.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.02%22.73%24.15%24.31%21.28%22.05%
Operating Margin
8.92%7.88%10.40%10.76%7.48%7.54%
Pretax Margin
8.74%7.54%11.16%10.92%7.07%7.05%
Profit Margin
6.34%5.35%8.33%7.47%5.03%5.19%
FCF Margin
12.98%11.71%15.60%18.76%11.41%10.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8002.4002.0001.4001.200
Dividend Per Share Growth
-25.00%-25.00%20.00%42.86%16.67%0%
Dividend Yield
5.71%6.44%5.44%5.12%4.93%4.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.0919.7019.8320.2622.1522.20
Forward PE
24.8814.5317.6916.9821.3218.15
P/FCF Ratio
8.339.0010.598.079.7610.73
PS Ratio
1.081.051.651.511.111.15