Kenda Rubber Industrial Co. Ltd. (TPE:2106)
Taiwan · Delayed Price · Currency is TWD 20.85
+0.05 (0.24%)
At close: Dec 3, 2025
Kenda Rubber Industrial Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 263.75 | 1,241 | 880.98 | 338.15 | 917.93 | 972.23 | Upgrade |
Depreciation & Amortization | 1,823 | 1,766 | 1,813 | 1,843 | 1,562 | 1,493 | Upgrade |
Loss (Gain) From Sale of Assets | 3.81 | 2.13 | -2.81 | -0.64 | -15.07 | 38 | Upgrade |
Asset Writedown & Restructuring Costs | 5.94 | 15.89 | - | - | - | 16.04 | Upgrade |
Loss (Gain) From Sale of Investments | -0.09 | -0.5 | 0.01 | 0.51 | -0.86 | 0.05 | Upgrade |
Loss (Gain) on Equity Investments | -6.39 | -3.58 | -12.74 | -20.91 | -0.21 | -2.34 | Upgrade |
Provision & Write-off of Bad Debts | 10.1 | 16.87 | -5.63 | 8.24 | 10.65 | 29.24 | Upgrade |
Other Operating Activities | -136.61 | -111.33 | -216.97 | -318.78 | 727.88 | 401.71 | Upgrade |
Change in Accounts Receivable | -24.46 | -151.24 | 390.23 | -45.08 | -661.68 | -429.01 | Upgrade |
Change in Inventory | 421.32 | -1,111 | 2,737 | 1,222 | -5,037 | -42.33 | Upgrade |
Change in Accounts Payable | -215.12 | 253.66 | -90.38 | -1,625 | 1,309 | 169.9 | Upgrade |
Change in Unearned Revenue | -46.22 | 47.76 | -6.76 | -64.7 | 23.11 | 53.05 | Upgrade |
Change in Other Net Operating Assets | 154.11 | 133.04 | 133.83 | -19.91 | 22.69 | 89.35 | Upgrade |
Operating Cash Flow | 2,253 | 2,099 | 5,620 | 1,318 | -1,141 | 2,789 | Upgrade |
Operating Cash Flow Growth | -37.38% | -62.65% | 326.49% | - | - | 102.21% | Upgrade |
Capital Expenditures | -1,399 | -1,634 | -936.82 | -1,903 | -2,117 | -1,340 | Upgrade |
Sale of Property, Plant & Equipment | 12.44 | 40.95 | 20.03 | 51.74 | 158.03 | 23.81 | Upgrade |
Sale (Purchase) of Intangibles | -34.98 | -31.49 | -16.19 | -15.03 | -10.68 | -11.08 | Upgrade |
Investment in Securities | 301.1 | 105.85 | -667.08 | 349.97 | -948.75 | 31.74 | Upgrade |
Other Investing Activities | 5.23 | 39.18 | 11.74 | 38.12 | 2.52 | -48.53 | Upgrade |
Investing Cash Flow | -1,115 | -1,480 | -1,588 | -1,478 | -2,916 | -1,344 | Upgrade |
Short-Term Debt Issued | - | 439.61 | - | 495.86 | 1,499 | 75.35 | Upgrade |
Long-Term Debt Issued | - | 23,166 | 20,372 | 27,333 | 9,224 | 3,996 | Upgrade |
Total Debt Issued | 22,306 | 23,605 | 20,372 | 27,829 | 10,723 | 4,071 | Upgrade |
Short-Term Debt Repaid | - | - | -1,291 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -22,972 | -22,407 | -27,337 | -8,129 | -4,049 | Upgrade |
Total Debt Repaid | -21,749 | -22,972 | -23,699 | -27,337 | -8,129 | -4,049 | Upgrade |
Net Debt Issued (Repaid) | 556.66 | 632.98 | -3,326 | 491.31 | 2,594 | 21.41 | Upgrade |
Common Dividends Paid | -1,050 | -954.89 | -454.71 | -909.41 | -909.41 | -349.77 | Upgrade |
Other Financing Activities | -0.06 | -6.56 | 225.55 | 242.08 | 12.98 | 7.64 | Upgrade |
Financing Cash Flow | -493.78 | -328.47 | -3,555 | -176.01 | 1,697 | -320.72 | Upgrade |
Foreign Exchange Rate Adjustments | -166.79 | 190.02 | 3.86 | 245.89 | -173.15 | -265.26 | Upgrade |
Net Cash Flow | 477.4 | 480.72 | 479.97 | -90.58 | -2,533 | 858.9 | Upgrade |
Free Cash Flow | 854.17 | 464.67 | 4,683 | -585.26 | -3,258 | 1,449 | Upgrade |
Free Cash Flow Growth | -60.17% | -90.08% | - | - | - | - | Upgrade |
Free Cash Flow Margin | 2.52% | 1.36% | 13.60% | -1.52% | -9.34% | 4.79% | Upgrade |
Free Cash Flow Per Share | 0.89 | 0.49 | 4.90 | -0.61 | -3.41 | 1.52 | Upgrade |
Cash Interest Paid | 475.92 | 471.91 | 548.36 | 332.35 | 184.86 | 244.16 | Upgrade |
Cash Income Tax Paid | 302.88 | 578.47 | 469.95 | 395.91 | 512.46 | 599.76 | Upgrade |
Levered Free Cash Flow | 997.76 | -758.3 | 4,330 | -1,529 | -3,456 | 1,884 | Upgrade |
Unlevered Free Cash Flow | 1,307 | -440.62 | 4,678 | -1,296 | -3,339 | 2,021 | Upgrade |
Change in Working Capital | 289.64 | -827.65 | 3,164 | -532.01 | -4,344 | -159.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.