Kenda Rubber Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	18,907	25,925	29,506	27,555	28,282	31,784
Market Cap Growth	-24.14%	-12.13%	7.08%	-2.57%	-11.02%	18.79%
Enterprise Value	28,794	34,940	39,612	43,113	39,296	38,972
Last Close Price	19.80	25.90	28.61	26.29	26.20	28.55
PE Ratio	73.30	20.89	33.49	81.49	30.81	32.69
Forward PE	48.89	21.91	21.91	21.91	19.81	33.33
PS Ratio	0.56	0.76	0.86	0.71	0.81	1.05
PB Ratio	1.01	1.23	1.51	1.42	1.51	1.66
P/TBV Ratio	1.01	1.23	1.51	1.42	1.51	1.66
P/FCF Ratio	22.13	55.79	6.30	-	-	21.94
P/OCF Ratio	8.39	12.35	5.25	20.91	-	11.40
EV/Sales Ratio	0.85	1.02	1.15	1.12	1.13	1.29
EV/EBITDA Ratio	12.20	11.50	13.53	23.08	12.34	10.77
EV/EBIT Ratio	53.65	23.77	30.59	186.75	22.55	17.37
EV/FCF Ratio	33.71	75.19	8.46	-	-	26.90
Debt / Equity Ratio	1.04	0.91	0.92	1.09	1.05	0.90
Debt / EBITDA Ratio	8.24	5.91	5.77	10.14	5.96	4.61
Debt / FCF Ratio	22.69	41.19	3.83	-	-	11.88
Net Debt / Equity Ratio	0.53	0.47	0.41	0.64	0.63	0.36
Net Debt / EBITDA Ratio	4.65	3.26	2.73	6.64	3.72	1.91
Net Debt / FCF Ratio	11.58	21.30	1.71	-21.18	-3.63	4.76
Asset Turnover	0.75	0.75	0.76	0.83	0.79	0.72
Inventory Turnover	2.84	2.54	2.52	2.65	2.74	2.93
Quick Ratio	1.45	1.17	1.32	1.12	0.99	1.41
Current Ratio	2.50	2.28	2.35	2.30	2.13	2.25
Return on Equity (ROE)	1.35%	6.10%	4.52%	1.77%	4.85%	5.13%
Return on Assets (ROA)	0.73%	2.02%	1.79%	0.31%	2.46%	3.32%
Return on Invested Capital (ROIC)	0.97%	3.77%	2.94%	0.35%	3.36%	6.58%
Return on Capital Employed (ROCE)	1.50%	4.10%	3.90%	0.70%	5.10%	6.90%
Earnings Yield	1.39%	4.79%	2.99%	1.23%	3.25%	3.06%
FCF Yield	4.52%	1.79%	15.87%	-2.12%	-11.52%	4.56%
Dividend Yield	5.56%	4.25%	3.50%	1.81%	3.64%	3.34%
Payout Ratio	398.25%	76.95%	51.61%	268.94%	99.07%	35.98%
Buyback Yield / Dilution	-0.01%	-0.02%	-0.00%	0.01%	0.00%	-0.00%
Total Shareholder Return	5.54%	4.23%	3.49%	1.82%	3.64%	3.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.