NANTEX Industry Co., Ltd. (TPE: 2108)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
36.05
+0.30 (0.84%)
Oct 15, 2024, 1:11 PM CST

NANTEX Industry Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
9,6988,94211,66923,51814,40312,392
Upgrade
Revenue Growth (YoY)
5.16%-23.37%-50.38%63.29%16.23%-10.27%
Upgrade
Cost of Revenue
7,6156,8468,58711,2777,9249,171
Upgrade
Gross Profit
2,0832,0963,08212,2416,4783,221
Upgrade
Selling, General & Admin
1,1961,1711,5062,2161,5431,150
Upgrade
Research & Development
94.788.0393.36112.71112.8992.14
Upgrade
Operating Expenses
1,2911,2591,5992,3291,6571,242
Upgrade
Operating Income
791.68836.651,4839,9124,8211,979
Upgrade
Interest Expense
-6.26-4.98-2.72-3.48-4.13-2.58
Upgrade
Interest & Investment Income
444.59405.51160.0978.490.8594.22
Upgrade
Currency Exchange Gain (Loss)
32.6120.83586.63-199.02-209.55-46.79
Upgrade
Other Non Operating Income (Expenses)
16.0414.6812.8410.6410.687.55
Upgrade
EBT Excluding Unusual Items
1,2791,2732,2399,7984,7092,032
Upgrade
Gain (Loss) on Sale of Investments
1.19-0.690.911.080.050.16
Upgrade
Gain (Loss) on Sale of Assets
-2.86-4.56-1-3.99-2.65-1.67
Upgrade
Other Unusual Items
-0.03-1--
Upgrade
Pretax Income
1,2771,2672,2399,7964,7062,030
Upgrade
Income Tax Expense
448.32320.54863.022,3011,086548.57
Upgrade
Earnings From Continuing Operations
828.66946.931,3767,4953,6201,481
Upgrade
Minority Interest in Earnings
-265.71-232.89-183.74-148.31-71.32-54.67
Upgrade
Net Income
562.95714.041,1937,3463,5491,427
Upgrade
Net Income to Common
562.95714.041,1937,3463,5491,427
Upgrade
Net Income Growth
-14.81%-40.13%-83.77%107.01%148.74%-7.05%
Upgrade
Shares Outstanding (Basic)
492492492492492492
Upgrade
Shares Outstanding (Diluted)
493493494495494494
Upgrade
Shares Change (YoY)
-0.05%-0.15%-0.21%0.13%0.06%-0.02%
Upgrade
EPS (Basic)
1.141.452.4214.927.212.90
Upgrade
EPS (Diluted)
1.141.452.4214.857.182.89
Upgrade
EPS Growth
-14.61%-40.08%-83.70%106.82%148.44%-7.07%
Upgrade
Free Cash Flow
539.641,03228.728,6413,3201,819
Upgrade
Free Cash Flow Per Share
1.092.090.0617.466.723.68
Upgrade
Dividend Per Share
1.0001.0002.0007.0004.0002.100
Upgrade
Dividend Growth
-50.00%-50.00%-71.43%75.00%90.48%16.67%
Upgrade
Gross Margin
21.48%23.44%26.41%52.05%44.98%25.99%
Upgrade
Operating Margin
8.16%9.36%12.71%42.15%33.47%15.97%
Upgrade
Profit Margin
5.80%7.99%10.22%31.24%24.64%11.51%
Upgrade
Free Cash Flow Margin
5.56%11.54%0.25%36.74%23.05%14.68%
Upgrade
EBITDA
1,0891,1421,83010,2005,0962,265
Upgrade
EBITDA Margin
11.23%12.77%15.69%43.37%35.38%18.28%
Upgrade
D&A For EBITDA
297.62305.25347.63288.08275.09286.15
Upgrade
EBIT
791.68836.651,4839,9124,8211,979
Upgrade
EBIT Margin
8.16%9.36%12.71%42.15%33.47%15.97%
Upgrade
Effective Tax Rate
35.11%25.29%38.54%23.49%23.08%27.02%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.