NANTEX Industry Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,606	11,547	16,742	18,515	18,244	41,954
Market Cap Growth	-23.92%	-31.03%	-9.57%	1.48%	-56.51%	39.44%
Enterprise Value	3,795	3,491	8,505	9,468	8,951	31,034
Last Close Price	25.60	22.52	31.65	33.98	31.88	66.25
PE Ratio	30.84	28.13	29.77	25.93	15.30	5.71
Forward PE	-	67.47	67.47	67.47	67.47	67.47
PS Ratio	1.32	1.21	1.47	2.07	1.56	1.78
PB Ratio	0.76	0.70	1.04	1.22	1.19	2.50
P/TBV Ratio	0.87	0.80	1.13	1.31	1.27	2.59
P/FCF Ratio	12.06	11.04	29.02	17.94	635.19	4.86
P/OCF Ratio	8.60	7.87	19.80	14.69	58.15	4.58
EV/Sales Ratio	0.40	0.37	0.75	1.06	0.77	1.32
EV/EBITDA Ratio	3.59	3.43	7.89	8.29	4.89	3.04
EV/EBIT Ratio	5.39	4.96	10.82	11.32	6.04	3.13
EV/FCF Ratio	3.63	3.34	14.74	9.17	311.66	3.59
Debt / Equity Ratio	0.02	0.02	0.02	0.03	0.02	0.02
Debt / EBITDA Ratio	0.23	0.23	0.29	0.35	0.17	0.03
Debt / FCF Ratio	0.23	0.23	0.55	0.40	10.99	0.03
Net Debt / Equity Ratio	-0.66	-0.66	-0.64	-0.65	-0.66	-0.78
Net Debt / EBITDA Ratio	-10.67	-10.67	-9.60	-8.65	-5.50	-1.28
Net Debt / FCF Ratio	-10.38	-10.38	-17.95	-9.57	-350.52	-1.52
Asset Turnover	0.52	0.52	0.64	0.52	0.61	1.34
Inventory Turnover	4.91	4.91	6.01	4.64	6.20	10.71
Quick Ratio	9.43	9.43	7.36	8.54	6.99	4.27
Current Ratio	10.68	10.68	8.64	9.79	8.19	4.68
Return on Equity (ROE)	4.45%	4.45%	5.61%	6.20%	8.58%	53.46%
Return on Assets (ROA)	2.40%	2.40%	2.78%	3.03%	4.86%	35.24%
Return on Invested Capital (ROIC)	8.89%	8.98%	8.96%	11.78%	20.48%	176.09%
Return on Capital Employed (ROCE)	4.10%	4.10%	4.70%	5.30%	9.40%	57.80%
Earnings Yield	3.26%	3.55%	3.36%	3.86%	6.54%	17.51%
FCF Yield	8.30%	9.06%	3.45%	5.58%	0.16%	20.60%
Dividend Yield	3.91%	4.44%	3.16%	2.94%	6.27%	10.57%
Payout Ratio	119.96%	119.96%	87.55%	137.92%	289.02%	26.81%
Buyback Yield / Dilution	0.01%	0.01%	0.00%	0.15%	0.21%	-0.13%
Total Shareholder Return	3.92%	4.45%	3.16%	3.09%	6.49%	10.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.