Hwa Fong Rubber Industrial Co., Ltd. (TPE:2109)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.80
+0.25 (1.72%)
Aug 20, 2026, 1:30 PM CST

TPE:2109 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,3824,4564,9414,6745,4145,541
Revenue Growth
-11.17%-9.82%5.70%-13.67%-2.28%13.48%
Gross Profit
947.37974.851,1621,0261,0761,252
Operating Income
405.73485.77681.96455.12571.27699.72
Net Income
384.15324.88449.98422.34294.49362.02
Earnings Per Share
1.371.161.611.511.051.29
EPS Growth
13.44%-27.95%6.62%43.81%-18.61%-3.01%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,0392,020685.01792.49810.27
Thailand
2,5102,711778.59681.72750.25
United States
499.98634.27717.91575.49513.86
China
100.2113.0991.6132.29160.14
Income from Internal Segment
-694.3-537.25---
Total
4,4564,9414,6745,4145,541

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,3023,3892,8182,6921,8461,535
Total Debt
2,4922,2771,7411,6422,1852,427
Net Cash (Debt)
-190.361,1121,0781,050-339.58-891.85
Net Cash Growth
-3.21%2.63%---
Net Cash Per Share
-0.683.973.843.74-1.21-3.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
846.95755.52502.25530.88888.27401.09
Capital Expenditures
-1,378-203.56-184.52-109.51-96.8-254.99
Free Cash Flow
-530.71551.97317.73421.37791.47146.09
Free Cash Flow Growth
-73.72%-24.60%-46.76%441.75%-69.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.62%21.88%23.51%21.95%19.87%22.60%
Operating Margin
9.26%10.90%13.80%9.74%10.55%12.63%
Pretax Margin
13.55%11.20%15.11%16.77%11.44%13.72%
Profit Margin
8.77%7.29%9.11%9.04%5.44%6.53%
FCF Margin
-12.11%12.39%6.43%9.01%14.62%2.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0001.5001.2000.9001.000
Dividend Per Share Growth
-23.08%-33.33%25.00%33.33%-10.00%-
Dividend Yield
6.87%6.92%9.26%9.88%7.94%8.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.8012.8611.219.7213.7612.96
Forward PE
-0.740.740.740.740.74
P/FCF Ratio
-7.5715.879.745.1232.12
PS Ratio
0.940.941.020.880.750.85