Hwa Fong Rubber Industrial Co., Ltd. (TPE:2109)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.30
-0.10 (-0.69%)
Jul 30, 2026, 12:23 PM CST

TPE:2109 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,3234,4564,9414,6745,4145,541
Revenue Growth
-13.66%-9.82%5.70%-13.67%-2.28%13.48%
Gross Profit
944.81974.851,1621,0261,0761,252
Operating Income
444.57485.77681.96455.12571.27699.72
Net Income
333.9324.88449.98422.34294.49362.02
Earnings Per Share
1.201.161.611.511.051.29
EPS Growth
-20.32%-27.95%6.62%43.81%-18.61%-3.01%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,0592,0392,020685.01792.49810.27
Thailand
2,4432,5102,711778.59681.72750.25
United States
515.88499.98634.27717.91575.49513.86
China
106.23100.2113.0991.6132.29160.14
Income from Internal Segment
-800.25-694.3-537.25---
Total
4,3234,4564,9414,6745,4145,541

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,3333,3892,8182,6921,8461,535
Total Debt
2,3772,2771,7411,6422,1852,427
Net Cash (Debt)
-43.771,1121,0781,050-339.58-891.85
Net Cash Growth
-3.21%2.63%---
Net Cash Per Share
-0.163.973.843.74-1.21-3.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
873.46755.52502.25530.88888.27401.09
Capital Expenditures
-1,358-203.56-184.52-109.51-96.8-254.99
Free Cash Flow
-485551.97317.73421.37791.47146.09
Free Cash Flow Growth
-73.72%-24.60%-46.76%441.75%-69.26%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.85%21.88%23.51%21.95%19.87%22.60%
Operating Margin
10.28%10.90%13.80%9.74%10.55%12.63%
Pretax Margin
11.93%11.20%15.11%16.77%11.44%13.72%
Profit Margin
7.72%7.29%9.11%9.04%5.44%6.53%
FCF Margin
-11.22%12.39%6.43%9.01%14.62%2.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0001.5001.2000.9001.000
Dividend Per Share Growth
-33.33%-33.33%25.00%33.33%-10.00%-
Dividend Yield
6.92%6.92%9.26%9.88%7.94%8.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.0512.8611.219.7213.7612.96
Forward PE
-0.740.740.740.740.74
P/FCF Ratio
-7.5715.879.745.1232.12
PS Ratio
0.930.941.020.880.750.85