Hsin Yung Chien Co., Ltd. (TPE:2114)
Taiwan · Delayed Price · Currency is TWD 87.00
-0.30 (-0.34%)
Jul 30, 2026, 1:30 PM CST
Hsin Yung Chien Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,630 | 1,596 | 1,466 | 1,558 | 1,846 | 1,937 | |
Revenue Growth | 9.80% | 8.87% | -5.89% | -15.59% | -4.71% | 21.34% |
Cost of Revenue | 981.09 | 962.17 | 877.13 | 898.86 | 1,004 | 1,121 |
Gross Profit | 648.87 | 634.31 | 589.27 | 659.29 | 841.91 | 816.31 |
Selling, General & Admin | 127.63 | 130.57 | 131.42 | 115.43 | 238.34 | 273.44 |
Research & Development | 5.34 | 5.94 | 13.76 | 18.55 | 7.76 | 21.42 |
Operating Expenses | 132.97 | 136.51 | 145.18 | 133.97 | 245.1 | 293.86 |
Operating Income | 515.9 | 497.79 | 444.09 | 525.32 | 596.81 | 522.45 |
Interest Expense | -2.11 | -2.22 | -2.68 | -1.67 | -0.25 | -0.11 |
Interest & Investment Income | 28.45 | 27.97 | 26.87 | 24.64 | 75.23 | 13.51 |
Currency Exchange Gain (Loss) | 4.77 | 26.82 | 13.98 | 8.02 | 55.2 | -36.8 |
Other Non Operating Income (Expenses) | 9.17 | 8.5 | 15.02 | 27.09 | 6.58 | 15.49 |
EBT Excluding Unusual Items | 556.18 | 558.87 | 497.28 | 583.4 | 733.57 | 514.55 |
Gain (Loss) on Sale of Investments | - | 0.01 | 0.01 | - | -257.8 | 576.45 |
Gain (Loss) on Sale of Assets | -0.01 | -0.03 | -0.45 | -0.08 | 40 | -25.66 |
Pretax Income | 556.17 | 558.85 | 496.84 | 583.32 | 515.76 | 1,065 |
Income Tax Expense | 107.6 | 107.85 | 98.61 | 114.14 | 123.79 | 96.95 |
Earnings From Continuing Operations | 448.57 | 451 | 398.23 | 469.19 | 391.97 | 968.39 |
Net Income | 448.57 | 451 | 398.23 | 469.19 | 391.97 | 968.39 |
Net Income to Common | 448.57 | 451 | 398.23 | 469.19 | 391.97 | 968.39 |
Net Income Growth | 8.48% | 13.25% | -15.12% | 19.70% | -59.52% | 84.91% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 79 |
Shares Change | -0.06% | -0.13% | 0.09% | -0.13% | -0.23% | 0.12% |
EPS (Basic) | 5.75 | 5.78 | 5.11 | 6.02 | 5.03 | 12.42 |
EPS (Diluted) | 5.73 | 5.76 | 5.08 | 5.99 | 5.00 | 12.31 |
EPS Growth | 8.53% | 13.39% | -15.19% | 19.80% | -59.38% | 84.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 633.89 | 586.01 | 400.57 | 296.8 | 464.3 | 364.26 |
Free Cash Flow Per Share | 8.09 | 7.48 | 5.11 | 3.79 | 5.92 | 4.63 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 7.000 |
Dividend Growth | 0% | 0% | 0% | 0% | -28.57% | 54.00% |
Gross Margin | 39.81% | 39.73% | 40.18% | 42.31% | 45.61% | 42.14% |
Operating Margin | 31.65% | 31.18% | 30.28% | 33.71% | 32.33% | 26.97% |
Profit Margin | 27.52% | 28.25% | 27.16% | 30.11% | 21.23% | 49.99% |
Free Cash Flow Margin | 38.89% | 36.71% | 27.32% | 19.05% | 25.15% | 18.80% |
EBITDA | 623.96 | 600.85 | 536.07 | 599.36 | 674.97 | 617.98 |
EBITDA Margin | 38.28% | 37.64% | 36.56% | 38.47% | 36.56% | 31.90% |
D&A For EBITDA | 108.06 | 103.06 | 91.99 | 74.04 | 78.16 | 95.53 |
EBIT | 515.9 | 497.79 | 444.09 | 525.32 | 596.81 | 522.45 |
EBIT Margin | 31.65% | 31.18% | 30.28% | 33.71% | 32.33% | 26.97% |
Effective Tax Rate | 19.35% | 19.30% | 19.85% | 19.57% | 24.00% | 9.10% |