Yulon Nissan Motor Co., Ltd (TPE:2227)
Taiwan · Delayed Price · Currency is TWD 53.00
-1.00 (-1.85%)
Feb 2, 2026, 1:35 PM CST
Yulon Nissan Motor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 15,938 | 23,010 | 26,025 | 23,501 | 24,550 | 29,560 |
Other Revenue | 151.12 | 121.69 | 111.06 | 106.34 | 118.3 | 100.52 |
| 16,089 | 23,132 | 26,136 | 23,607 | 24,668 | 29,661 | |
Revenue Growth (YoY) | -36.25% | -11.49% | 10.71% | -4.30% | -16.83% | -8.73% |
Cost of Revenue | 14,606 | 20,474 | 23,081 | 20,667 | 21,855 | 25,566 |
Gross Profit | 1,484 | 2,658 | 3,055 | 2,941 | 2,814 | 4,095 |
Selling, General & Admin | 1,872 | 2,245 | 2,378 | 2,286 | 2,272 | 3,198 |
Research & Development | 292.18 | 351.55 | 555.67 | 537.95 | 419.25 | 597.11 |
Operating Expenses | 2,165 | 2,597 | 2,934 | 2,824 | 2,691 | 3,795 |
Operating Income | -680.93 | 61.54 | 121.13 | 116.77 | 122.82 | 299.07 |
Interest Expense | -6.79 | -6.74 | -7.53 | -9.66 | -15.1 | -14.76 |
Interest & Investment Income | 204.38 | 245.95 | 81.74 | 52.22 | 53.51 | 116.9 |
Earnings From Equity Investments | 1,175 | 1,614 | 1,106 | 3,052 | 3,669 | 7,284 |
Currency Exchange Gain (Loss) | -59.1 | 82.38 | 122.94 | -151.62 | -32.59 | 453.07 |
Other Non Operating Income (Expenses) | 9.33 | 8.65 | 10.73 | -6.11 | -7.75 | -1.04 |
EBT Excluding Unusual Items | 642.03 | 2,006 | 1,435 | 3,054 | 3,790 | 8,137 |
Gain (Loss) on Sale of Investments | 36.53 | 44.43 | 39.25 | -25.38 | 10.89 | 23.54 |
Gain (Loss) on Sale of Assets | -0.28 | -0.27 | -2.71 | -2.81 | 0.17 | 0.29 |
Pretax Income | 678.28 | 2,050 | 1,471 | 3,026 | 3,801 | 8,161 |
Income Tax Expense | 164.16 | 379.59 | 310.14 | 615.05 | 774.63 | 1,620 |
Net Income | 514.12 | 1,670 | 1,161 | 2,411 | 3,026 | 6,541 |
Net Income to Common | 514.12 | 1,670 | 1,161 | 2,411 | 3,026 | 6,541 |
Net Income Growth | -61.80% | 43.87% | -51.84% | -20.34% | -53.74% | -10.17% |
Shares Outstanding (Basic) | 300 | 300 | 300 | 300 | 300 | 300 |
Shares Outstanding (Diluted) | 300 | 300 | 300 | 300 | 300 | 300 |
Shares Change (YoY) | -0.00% | 0.01% | 0.00% | -0.00% | -0.00% | 0.00% |
EPS (Basic) | 1.71 | 5.57 | 3.87 | 8.04 | 10.09 | 21.80 |
EPS (Diluted) | 1.71 | 5.57 | 3.87 | 8.03 | 10.09 | 21.80 |
EPS Growth | -61.75% | 43.87% | -51.81% | -20.39% | -53.73% | -10.18% |
Free Cash Flow | 761.47 | -564.45 | 1,116 | -2,243 | -544.41 | 188.35 |
Free Cash Flow Per Share | 2.54 | -1.88 | 3.72 | -7.48 | -1.81 | 0.63 |
Dividend Per Share | 3.900 | 3.900 | 3.480 | 7.220 | 9.060 | 18.530 |
Dividend Growth | 12.07% | 12.07% | -51.80% | -20.31% | -51.11% | -12.88% |
Gross Margin | 9.22% | 11.49% | 11.69% | 12.46% | 11.41% | 13.80% |
Operating Margin | -4.23% | 0.27% | 0.46% | 0.50% | 0.50% | 1.01% |
Profit Margin | 3.19% | 7.22% | 4.44% | 10.21% | 12.27% | 22.05% |
Free Cash Flow Margin | 4.73% | -2.44% | 4.27% | -9.50% | -2.21% | 0.64% |
EBITDA | -469.01 | 305.21 | 449.33 | 657.01 | 735.06 | 870.35 |
EBITDA Margin | -2.92% | 1.32% | 1.72% | 2.78% | 2.98% | 2.93% |
D&A For EBITDA | 211.93 | 243.68 | 328.21 | 540.23 | 612.23 | 571.28 |
EBIT | -680.93 | 61.54 | 121.13 | 116.77 | 122.82 | 299.07 |
EBIT Margin | -4.23% | 0.27% | 0.46% | 0.50% | 0.50% | 1.01% |
Effective Tax Rate | 24.20% | 18.52% | 21.08% | 20.33% | 20.38% | 19.85% |
Revenue as Reported | 16,089 | 23,132 | 26,136 | 23,607 | 24,668 | 29,661 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.