Yulon Nissan Motor Co., Ltd (TPE:2227)
Taiwan · Delayed Price · Currency is TWD 49.75
+0.25 (0.51%)
May 15, 2026, 1:24 PM CST
Yulon Nissan Motor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13,616 | 14,994 | 23,010 | 26,025 | 23,501 | 24,550 |
Other Revenue | 123.16 | 138.03 | 121.69 | 111.06 | 106.34 | 118.3 |
| 13,739 | 15,132 | 23,132 | 26,136 | 23,607 | 24,668 | |
Revenue Growth (YoY) | -31.61% | -34.58% | -11.49% | 10.71% | -4.30% | -16.83% |
Cost of Revenue | 12,438 | 13,699 | 20,474 | 23,081 | 20,667 | 21,855 |
Gross Profit | 1,301 | 1,433 | 2,658 | 3,055 | 2,941 | 2,814 |
Selling, General & Admin | 1,694 | 1,759 | 2,245 | 2,378 | 2,286 | 2,272 |
Research & Development | 285.63 | 286.25 | 351.55 | 555.67 | 537.95 | 419.25 |
Operating Expenses | 1,979 | 2,045 | 2,597 | 2,934 | 2,824 | 2,691 |
Operating Income | -678.07 | -612.35 | 61.54 | 121.13 | 116.77 | 122.82 |
Interest Expense | -5.89 | -6.33 | -6.74 | -7.53 | -9.66 | -15.1 |
Interest & Investment Income | 174.46 | 192.81 | 245.95 | 81.74 | 52.22 | 53.51 |
Earnings From Equity Investments | 865.55 | 936.73 | 1,614 | 1,106 | 3,052 | 3,669 |
Currency Exchange Gain (Loss) | -23.7 | -23.7 | 82.38 | 122.94 | -151.62 | -32.59 |
Other Non Operating Income (Expenses) | 12.14 | -2.08 | 8.65 | 10.73 | -6.11 | -7.75 |
EBT Excluding Unusual Items | 344.5 | 485.08 | 2,006 | 1,435 | 3,054 | 3,790 |
Gain (Loss) on Sale of Investments | 42.44 | 42.44 | 44.43 | 39.25 | -25.38 | 10.89 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | -0.27 | -2.71 | -2.81 | 0.17 |
Pretax Income | 386.97 | 527.55 | 2,050 | 1,471 | 3,026 | 3,801 |
Income Tax Expense | 107.12 | 137.62 | 379.59 | 310.14 | 615.05 | 774.63 |
Net Income | 279.84 | 389.93 | 1,670 | 1,161 | 2,411 | 3,026 |
Net Income to Common | 279.84 | 389.93 | 1,670 | 1,161 | 2,411 | 3,026 |
Net Income Growth | -69.42% | -76.66% | 43.87% | -51.84% | -20.34% | -53.74% |
Shares Outstanding (Basic) | 300 | 300 | 300 | 300 | 300 | 300 |
Shares Outstanding (Diluted) | 300 | 300 | 300 | 300 | 300 | 300 |
Shares Change (YoY) | -0.01% | 0.00% | 0.01% | 0.00% | -0.00% | -0.00% |
EPS (Basic) | 0.93 | 1.30 | 5.57 | 3.87 | 8.04 | 10.09 |
EPS (Diluted) | 0.93 | 1.30 | 5.57 | 3.87 | 8.03 | 10.09 |
EPS Growth | -69.42% | -76.66% | 43.87% | -51.81% | -20.39% | -53.73% |
Free Cash Flow | -20.87 | 140.49 | -564.45 | 1,116 | -2,243 | -544.41 |
Free Cash Flow Per Share | -0.07 | 0.47 | -1.88 | 3.72 | -7.48 | -1.81 |
Dividend Per Share | - | - | 3.900 | 3.480 | 7.220 | 9.060 |
Dividend Growth | - | - | 12.07% | -51.80% | -20.31% | -51.11% |
Gross Margin | 9.47% | 9.47% | 11.49% | 11.69% | 12.46% | 11.41% |
Operating Margin | -4.93% | -4.05% | 0.27% | 0.46% | 0.50% | 0.50% |
Profit Margin | 2.04% | 2.58% | 7.22% | 4.44% | 10.21% | 12.27% |
Free Cash Flow Margin | -0.15% | 0.93% | -2.44% | 4.27% | -9.50% | -2.21% |
EBITDA | -456.4 | -395.85 | 305.21 | 449.33 | 657.01 | 735.06 |
EBITDA Margin | -3.32% | -2.62% | 1.32% | 1.72% | 2.78% | 2.98% |
D&A For EBITDA | 221.66 | 216.5 | 243.68 | 328.21 | 540.23 | 612.23 |
EBIT | -678.07 | -612.35 | 61.54 | 121.13 | 116.77 | 122.82 |
EBIT Margin | -4.93% | -4.05% | 0.27% | 0.46% | 0.50% | 0.50% |
Effective Tax Rate | 27.68% | 26.09% | 18.52% | 21.08% | 20.33% | 20.38% |
Revenue as Reported | 13,739 | 15,132 | 23,132 | 26,136 | 23,607 | 24,668 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.