United Microelectronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	250,707	237,553	232,303	222,533	278,705	213,011
Revenue Growth	5.57%	2.26%	4.39%	-20.16%	30.84%	20.47%
Cost of Revenue	173,984	168,647	156,649	144,789	152,941	140,961
Gross Profit	76,723	68,906	75,654	77,744	125,764	72,050
Selling, General & Admin	10,472	9,225	9,819	10,702	13,856	12,661
Research & Development	18,890	17,725	15,616	13,284	12,954	12,935
Other Operating Expenses	-2,096	-1,891	-1,252	-3,734	-4,857	-5,083
Operating Expenses	27,265	25,057	24,114	20,121	21,955	20,507
Operating Income	49,458	43,850	51,540	57,622	103,809	51,543
Interest Expense	-1,499	-1,529	-1,679	-1,474	-1,785	-1,868
Interest & Investment Income	2,027	2,279	3,670	4,853	2,022	575.72
Earnings From Equity Investments	28,601	2,418	410.61	6,913	1,626	5,193
Currency Exchange Gain (Loss)	886.69	-583.08	1,329	478.78	2,523	484.73
Other Non Operating Income (Expenses)	12,370	3,091	875.37	1,737	2,145	-451.79
EBT Excluding Unusual Items	91,842	49,525	56,146	70,130	110,340	55,477
Gain (Loss) on Sale of Investments	23.06	23.06	0.82	19.62	-1,197	2,876
Gain (Loss) on Sale of Assets	111.56	99.18	72.4	268.29	482.98	143.74
Other Unusual Items	-	-	-	494	-	-
Pretax Income	91,977	49,648	56,220	70,912	109,626	58,496
Income Tax Expense	8,693	8,113	9,113	9,472	19,327	7,918
Earnings From Continuing Operations	83,284	41,535	47,106	61,440	90,299	50,578
Minority Interest in Earnings	184.09	181.5	104.67	-450.18	-819.96	668.25
Net Income	83,468	41,716	47,211	60,990	89,479	51,246
Net Income to Common	83,468	41,716	47,211	60,990	89,479	51,246
Net Income Growth	110.52%	-11.64%	-22.59%	-31.84%	74.61%	124.17%
Shares Outstanding (Basic)	12,485	12,485	12,437	12,371	12,095	12,005
Shares Outstanding (Diluted)	12,605	12,607	12,629	12,615	12,490	12,245
Shares Change	-0.20%	-0.17%	0.11%	1.00%	2.00%	-0.04%
EPS (Basic)	6.69	3.34	3.80	4.93	7.40	4.27
EPS (Diluted)	6.62	3.31	3.74	4.83	7.16	4.19
EPS Growth	110.59%	-11.50%	-22.57%	-32.54%	70.88%	123.85%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	62,221	52,119	5,328	-5,474	65,733	42,317
Free Cash Flow Per Share	4.94	4.13	0.42	-0.43	5.26	3.46
Dividend Per Share	2.600	2.600	2.850	3.000	3.600	3.000
Dividend Growth	-8.77%	-8.77%	-5.00%	-16.67%	20.02%	87.51%
Gross Margin	30.60%	29.01%	32.57%	34.94%	45.12%	33.82%
Operating Margin	19.73%	18.46%	22.19%	25.89%	37.25%	24.20%
Profit Margin	33.29%	17.56%	20.32%	27.41%	32.10%	24.06%
Free Cash Flow Margin	24.82%	21.94%	2.29%	-2.46%	23.59%	19.87%
EBITDA	109,834	100,666	97,353	95,673	145,620	98,617
EBITDA Margin	43.81%	42.38%	41.91%	42.99%	52.25%	46.30%
D&A For EBITDA	60,376	56,816	45,813	38,051	41,811	47,075
EBIT	49,458	43,850	51,540	57,622	103,809	51,543
EBIT Margin	19.73%	18.46%	22.19%	25.89%	37.25%	24.20%
Effective Tax Rate	9.45%	16.34%	16.21%	13.36%	17.63%	13.54%