WUS Printed Circuit Co., Ltd. (TPE:2316)
Taiwan
· Delayed Price · Currency is TWD 43.35
+0.40 (0.93%)
May 29, 2025, 1:30 PM CST
WUS Printed Circuit Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,392 | 3,326 | 3,485 | 5,095 | 5,321 | 4,755 | Upgrade
|
| Other Revenue | 2.07 | 5.99 | 30.71 | 37.52 | 28.89 | 30.18 | Upgrade
|
| Revenue | 3,394 | 3,332 | 3,516 | 5,133 | 5,350 | 4,785 | Upgrade
|
| Revenue Growth (YoY) | -3.48% | -5.23% | -31.50% | -4.06% | 11.80% | -6.08% | Upgrade
|
| Cost of Revenue | 3,550 | 3,491 | 3,791 | 4,952 | 4,908 | 4,594 | Upgrade
|
| Gross Profit | -156.08 | -158.52 | -274.9 | 181.15 | 441.8 | 190.54 | Upgrade
|
| Selling, General & Admin | 337.49 | 338.09 | 342.02 | 381.34 | 386.6 | 353.87 | Upgrade
|
| Research & Development | 51.61 | 50.97 | 42.64 | 46.81 | 45.86 | 43.82 | Upgrade
|
| Operating Expenses | 405.54 | 405.49 | 384.65 | 428.71 | 432.42 | 395.79 | Upgrade
|
| Operating Income | -561.62 | -564.01 | -659.55 | -247.56 | 9.38 | -205.25 | Upgrade
|
| Interest Expense | -58.55 | -59.43 | -53.3 | -37.69 | -32.42 | -29.59 | Upgrade
|
| Interest & Investment Income | 107.82 | 116.6 | 99.09 | 81.18 | 77.11 | 76.08 | Upgrade
|
| Earnings From Equity Investments | 1,545 | 1,414 | 860.12 | 774.76 | 588.74 | 736.17 | Upgrade
|
| Currency Exchange Gain (Loss) | 117.1 | 117.1 | 0.94 | 108.57 | -11.89 | -158.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.49 | 4.78 | 1.4 | 1.29 | -1.51 | 2.45 | Upgrade
|
| EBT Excluding Unusual Items | 1,133 | 1,029 | 248.7 | 680.55 | 629.42 | 420.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.41 | 8.41 | 1,035 | 18.56 | 20.9 | 18.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.19 | -2.19 | 1.55 | 2.24 | -0.04 | 2.07 | Upgrade
|
| Asset Writedown | - | - | -70 | -53 | - | -51 | Upgrade
|
| Pretax Income | 1,140 | 1,035 | 1,215 | 648.35 | 650.28 | 390.7 | Upgrade
|
| Income Tax Expense | 275.75 | 257.57 | 379.41 | 137.76 | 116.73 | -23.36 | Upgrade
|
| Net Income | 863.93 | 777.27 | 835.61 | 510.59 | 533.55 | 414.06 | Upgrade
|
| Net Income to Common | 863.93 | 777.27 | 835.61 | 510.59 | 533.55 | 414.06 | Upgrade
|
| Net Income Growth | -17.75% | -6.98% | 63.66% | -4.30% | 28.86% | -24.78% | Upgrade
|
| Shares Outstanding (Basic) | 182 | 181 | 181 | 181 | 181 | 194 | Upgrade
|
| Shares Outstanding (Diluted) | 182 | 181 | 181 | 181 | 181 | 194 | Upgrade
|
| Shares Change (YoY) | 0.15% | -0.00% | 0.00% | 0.00% | -6.44% | -0.23% | Upgrade
|
| EPS (Basic) | 4.75 | 4.28 | 4.61 | 2.81 | 2.94 | 2.14 | Upgrade
|
| EPS (Diluted) | 4.75 | 4.28 | 4.60 | 2.81 | 2.94 | 2.13 | Upgrade
|
| EPS Growth | -17.95% | -6.96% | 63.70% | -4.42% | 38.03% | -24.79% | Upgrade
|
| Free Cash Flow | -228.81 | -153.71 | -213.12 | 158.72 | -970.46 | 14.63 | Upgrade
|
| Free Cash Flow Per Share | -1.26 | -0.85 | -1.17 | 0.88 | -5.35 | 0.07 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 1.000 | 1.500 | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | -33.33% | 169.98% | Upgrade
|
| Gross Margin | -4.60% | -4.76% | -7.82% | 3.53% | 8.26% | 3.98% | Upgrade
|
| Operating Margin | -16.55% | -16.93% | -18.76% | -4.82% | 0.18% | -4.29% | Upgrade
|
| Profit Margin | 25.45% | 23.33% | 23.77% | 9.95% | 9.97% | 8.65% | Upgrade
|
| Free Cash Flow Margin | -6.74% | -4.61% | -6.06% | 3.09% | -18.14% | 0.31% | Upgrade
|
| EBITDA | -192.28 | -196.52 | -299.49 | 111.93 | 346.63 | 136.18 | Upgrade
|
| EBITDA Margin | -5.67% | -5.90% | -8.52% | 2.18% | 6.48% | 2.85% | Upgrade
|
| D&A For EBITDA | 369.34 | 367.49 | 360.06 | 359.49 | 337.25 | 341.44 | Upgrade
|
| EBIT | -561.62 | -564.01 | -659.55 | -247.56 | 9.38 | -205.25 | Upgrade
|
| EBIT Margin | -16.55% | -16.93% | -18.76% | -4.82% | 0.18% | -4.29% | Upgrade
|
| Effective Tax Rate | 24.20% | 24.89% | 31.23% | 21.25% | 17.95% | - | Upgrade
|
| Revenue as Reported | 3,394 | 3,332 | 3,516 | 5,133 | 5,350 | 4,785 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.