WUS Printed Circuit Co., Ltd. (TPE:2316)
Taiwan
· Delayed Price · Currency is TWD 50.10
-0.10 (-0.20%)
Feb 21, 2025, 1:35 PM CST
WUS Printed Circuit Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,277 | 3,485 | 5,095 | 5,321 | 4,755 | 5,071 | Upgrade
|
| Other Revenue | 16.61 | 30.71 | 37.52 | 28.89 | 30.18 | 23.17 | Upgrade
|
| Revenue | 3,294 | 3,516 | 5,133 | 5,350 | 4,785 | 5,094 | Upgrade
|
| Revenue Growth (YoY) | -11.47% | -31.50% | -4.06% | 11.80% | -6.07% | -7.77% | Upgrade
|
| Cost of Revenue | 3,481 | 3,791 | 4,952 | 4,908 | 4,594 | 4,753 | Upgrade
|
| Gross Profit | -186.78 | -274.9 | 181.15 | 441.8 | 190.54 | 341.79 | Upgrade
|
| Selling, General & Admin | 339.85 | 342.02 | 381.34 | 386.6 | 353.87 | 380.83 | Upgrade
|
| Research & Development | 47.64 | 42.64 | 46.81 | 45.86 | 43.82 | 52.16 | Upgrade
|
| Operating Expenses | 402.75 | 384.65 | 428.71 | 432.42 | 395.79 | 433 | Upgrade
|
| Operating Income | -589.53 | -659.55 | -247.56 | 9.38 | -205.25 | -91.21 | Upgrade
|
| Interest Expense | -62.16 | -53.3 | -37.69 | -32.42 | -29.59 | -31.63 | Upgrade
|
| Interest & Investment Income | 120.48 | 99.09 | 81.18 | 77.11 | 76.08 | 111.84 | Upgrade
|
| Earnings From Equity Investments | 1,315 | 860.12 | 774.76 | 588.74 | 736.17 | 701.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 35.58 | 0.94 | 108.57 | -11.89 | -158.95 | -71.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.79 | 1.4 | 1.29 | -1.51 | 2.45 | 2.72 | Upgrade
|
| EBT Excluding Unusual Items | 821.7 | 248.7 | 680.55 | 629.42 | 420.91 | 621.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,034 | 1,035 | 18.56 | 20.9 | 18.73 | 26.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.55 | 1.55 | 2.24 | -0.04 | 2.07 | 0.23 | Upgrade
|
| Asset Writedown | -70 | -70 | -53 | - | -51 | - | Upgrade
|
| Pretax Income | 1,786 | 1,215 | 648.35 | 650.28 | 390.7 | 648.94 | Upgrade
|
| Income Tax Expense | 497.93 | 379.41 | 137.76 | 116.73 | -23.36 | 98.51 | Upgrade
|
| Net Income | 1,289 | 835.61 | 510.59 | 533.55 | 414.06 | 550.43 | Upgrade
|
| Net Income to Common | 1,289 | 835.61 | 510.59 | 533.55 | 414.06 | 550.43 | Upgrade
|
| Net Income Growth | 839.94% | 63.66% | -4.30% | 28.86% | -24.78% | 83.13% | Upgrade
|
| Shares Outstanding (Basic) | 181 | 181 | 181 | 181 | 194 | 194 | Upgrade
|
| Shares Outstanding (Diluted) | 181 | 181 | 181 | 181 | 194 | 194 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.00% | 0.00% | -6.44% | -0.23% | 7.13% | Upgrade
|
| EPS (Basic) | 7.10 | 4.61 | 2.81 | 2.94 | 2.14 | 2.83 | Upgrade
|
| EPS (Diluted) | 7.10 | 4.60 | 2.81 | 2.94 | 2.13 | 2.83 | Upgrade
|
| EPS Growth | 846.61% | 63.70% | -4.42% | 38.03% | -24.79% | 71.19% | Upgrade
|
| Free Cash Flow | -87.58 | -213.12 | 158.72 | -970.46 | 14.63 | -144.85 | Upgrade
|
| Free Cash Flow Per Share | -0.48 | -1.17 | 0.87 | -5.35 | 0.08 | -0.75 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 1.000 | 1.500 | 0.556 | Upgrade
|
| Dividend Growth | 0% | 0% | -50.00% | -33.33% | 169.98% | -55.00% | Upgrade
|
| Gross Margin | -5.67% | -7.82% | 3.53% | 8.26% | 3.98% | 6.71% | Upgrade
|
| Operating Margin | -17.90% | -18.76% | -4.82% | 0.18% | -4.29% | -1.79% | Upgrade
|
| Profit Margin | 39.12% | 23.77% | 9.95% | 9.97% | 8.65% | 10.80% | Upgrade
|
| Free Cash Flow Margin | -2.66% | -6.06% | 3.09% | -18.14% | 0.31% | -2.84% | Upgrade
|
| EBITDA | -222.91 | -299.49 | 111.93 | 346.63 | 136.18 | 263.73 | Upgrade
|
| EBITDA Margin | -6.77% | -8.52% | 2.18% | 6.48% | 2.85% | 5.18% | Upgrade
|
| D&A For EBITDA | 366.62 | 360.06 | 359.49 | 337.25 | 341.44 | 354.93 | Upgrade
|
| EBIT | -589.53 | -659.55 | -247.56 | 9.38 | -205.25 | -91.21 | Upgrade
|
| EBIT Margin | -17.90% | -18.76% | -4.82% | 0.18% | -4.29% | -1.79% | Upgrade
|
| Effective Tax Rate | 27.87% | 31.23% | 21.25% | 17.95% | - | 15.18% | Upgrade
|
| Revenue as Reported | 3,294 | 3,516 | 5,133 | 5,350 | 4,785 | 5,094 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.