WUS Printed Circuit Co., Ltd. (TPE:2316)
Taiwan · Delayed Price · Currency is TWD 93.30
-4.80 (-4.89%)
Feb 2, 2026, 1:35 PM CST
WUS Printed Circuit Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,542 | 3,326 | 3,485 | 5,095 | 5,321 | 4,755 |
Other Revenue | -0.17 | 5.99 | 30.71 | 37.52 | 28.89 | 30.18 |
| 3,542 | 3,332 | 3,516 | 5,133 | 5,350 | 4,785 | |
Revenue Growth (YoY) | 7.53% | -5.23% | -31.50% | -4.06% | 11.80% | -6.08% |
Cost of Revenue | 3,666 | 3,491 | 3,791 | 4,952 | 4,908 | 4,594 |
Gross Profit | -124.34 | -158.52 | -274.9 | 181.15 | 441.8 | 190.54 |
Selling, General & Admin | 367.16 | 338.09 | 342.02 | 381.34 | 386.6 | 353.87 |
Research & Development | 60.07 | 50.97 | 42.64 | 46.81 | 45.86 | 43.82 |
Operating Expenses | 426.36 | 405.49 | 384.65 | 428.71 | 432.42 | 395.79 |
Operating Income | -550.7 | -564.01 | -659.55 | -247.56 | 9.38 | -205.25 |
Interest Expense | -58.05 | -59.43 | -53.3 | -37.69 | -32.42 | -29.59 |
Interest & Investment Income | 92.85 | 116.6 | 99.09 | 81.18 | 77.11 | 76.08 |
Earnings From Equity Investments | 1,787 | 1,414 | 860.12 | 774.76 | 588.74 | 736.17 |
Currency Exchange Gain (Loss) | -26.51 | 117.1 | 0.94 | 108.57 | -11.89 | -158.95 |
Other Non Operating Income (Expenses) | 4.53 | 4.78 | 1.4 | 1.29 | -1.51 | 2.45 |
EBT Excluding Unusual Items | 1,249 | 1,029 | 248.7 | 680.55 | 629.42 | 420.91 |
Gain (Loss) on Sale of Investments | 1,720 | 8.41 | 1,035 | 18.56 | 20.9 | 18.73 |
Gain (Loss) on Sale of Assets | -2.21 | -2.19 | 1.55 | 2.24 | -0.04 | 2.07 |
Asset Writedown | - | - | -70 | -53 | - | -51 |
Pretax Income | 2,966 | 1,035 | 1,215 | 648.35 | 650.28 | 390.7 |
Income Tax Expense | 772.98 | 257.57 | 379.41 | 137.76 | 116.73 | -23.36 |
Net Income | 2,194 | 777.27 | 835.61 | 510.59 | 533.55 | 414.06 |
Net Income to Common | 2,194 | 777.27 | 835.61 | 510.59 | 533.55 | 414.06 |
Net Income Growth | 70.23% | -6.98% | 63.66% | -4.30% | 28.86% | -24.78% |
Shares Outstanding (Basic) | 181 | 181 | 181 | 181 | 181 | 194 |
Shares Outstanding (Diluted) | 181 | 181 | 181 | 181 | 181 | 194 |
Shares Change (YoY) | -0.00% | -0.00% | 0.00% | 0.00% | -6.44% | -0.23% |
EPS (Basic) | 12.09 | 4.28 | 4.61 | 2.81 | 2.94 | 2.14 |
EPS (Diluted) | 12.08 | 4.28 | 4.60 | 2.81 | 2.94 | 2.13 |
EPS Growth | 70.15% | -6.96% | 63.70% | -4.42% | 38.03% | -24.79% |
Free Cash Flow | -559.99 | -153.71 | -213.12 | 158.72 | -970.46 | 14.63 |
Free Cash Flow Per Share | -3.09 | -0.85 | -1.17 | 0.88 | -5.35 | 0.07 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 1.000 | 1.500 |
Dividend Growth | - | - | - | -50.00% | -33.33% | 169.98% |
Gross Margin | -3.51% | -4.76% | -7.82% | 3.53% | 8.26% | 3.98% |
Operating Margin | -15.55% | -16.93% | -18.76% | -4.82% | 0.18% | -4.29% |
Profit Margin | 61.93% | 23.33% | 23.77% | 9.95% | 9.97% | 8.65% |
Free Cash Flow Margin | -15.81% | -4.61% | -6.06% | 3.09% | -18.14% | 0.31% |
EBITDA | -169.22 | -196.52 | -299.49 | 111.93 | 346.63 | 136.18 |
EBITDA Margin | -4.78% | -5.90% | -8.52% | 2.18% | 6.48% | 2.85% |
D&A For EBITDA | 381.48 | 367.49 | 360.06 | 359.49 | 337.25 | 341.44 |
EBIT | -550.7 | -564.01 | -659.55 | -247.56 | 9.38 | -205.25 |
EBIT Margin | -15.55% | -16.93% | -18.76% | -4.82% | 0.18% | -4.29% |
Effective Tax Rate | 26.06% | 24.89% | 31.23% | 21.25% | 17.95% | - |
Revenue as Reported | 3,542 | 3,332 | 3,516 | 5,133 | 5,350 | 4,785 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.