CMC Magnetics Corporation (TPE:2323)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
8.25
-0.13 (-1.55%)
May 28, 2025, 1:30 PM CST

CMC Magnetics Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
7,3857,4357,3847,6928,7139,401
Upgrade
Revenue Growth (YoY)
-1.43%0.69%-4.00%-11.71%-7.32%33.44%
Upgrade
Cost of Revenue
5,7465,7985,7246,2276,7157,398
Upgrade
Gross Profit
1,6391,6371,6601,4651,9982,003
Upgrade
Selling, General & Admin
1,6521,6301,6781,6841,7551,830
Upgrade
Research & Development
322.07357.5288.42335.37323.36296.48
Upgrade
Operating Expenses
1,9681,9871,9672,0202,1272,126
Upgrade
Operating Income
-328.69-349.77-306.35-554.27-128.44-123.04
Upgrade
Interest Expense
-134.05-120.99-94.19-63.04-55.57-48.33
Upgrade
Interest & Investment Income
430.8434.091,038330.61227.37185.82
Upgrade
Earnings From Equity Investments
-72.56-41.0935.34-52.58-123.53-63
Upgrade
Currency Exchange Gain (Loss)
-67.18-67.18-7.46-6-31.43-115.67
Upgrade
Other Non Operating Income (Expenses)
-773.8737.7943.06-199.2363.5250.62
Upgrade
EBT Excluding Unusual Items
-945.53-107.14708.83-544.51-48.08-113.61
Upgrade
Gain (Loss) on Sale of Investments
-66.15-66.151,235-346.02-172.29-134.84
Upgrade
Gain (Loss) on Sale of Assets
0.110.113.583.2531.46446.06
Upgrade
Asset Writedown
-32.17-32.17-102.2-73.02-49.82-8.41
Upgrade
Other Unusual Items
-38.14-38.14-40.823.8817.1140.35
Upgrade
Pretax Income
-1,082-243.481,804-936.47278.37229.55
Upgrade
Income Tax Expense
58.8669.2944.73146.42147.24104.72
Upgrade
Earnings From Continuing Operations
-1,141-312.771,759-1,083131.14124.83
Upgrade
Net Income to Company
-1,141-312.771,759-1,083131.14124.83
Upgrade
Minority Interest in Earnings
24.9622.66-95.2230.05-13.75
Upgrade
Net Income
-1,116-290.11,750-1,078161.19111.07
Upgrade
Net Income to Common
-1,116-290.11,750-1,078161.19111.07
Upgrade
Net Income Growth
----45.12%-51.43%
Upgrade
Shares Outstanding (Basic)
1,0911,0891,0891,1321,0891,089
Upgrade
Shares Outstanding (Diluted)
1,0911,0891,0901,1321,0901,090
Upgrade
Shares Change (YoY)
0.09%-0.06%-3.70%3.87%-0.01%0.00%
Upgrade
EPS (Basic)
-1.02-0.271.61-0.950.150.10
Upgrade
EPS (Diluted)
-1.03-0.271.61-0.950.150.10
Upgrade
EPS Growth
----45.12%-50.11%
Upgrade
Free Cash Flow
-1,497-989.31648.83-592.01-1,05163.29
Upgrade
Free Cash Flow Per Share
-1.37-0.910.59-0.52-0.960.06
Upgrade
Dividend Per Share
0.3000.3000.680-0.1060.745
Upgrade
Dividend Growth
-55.88%-55.88%---85.71%249.95%
Upgrade
Gross Margin
22.19%22.02%22.48%19.05%22.93%21.31%
Upgrade
Operating Margin
-4.45%-4.70%-4.15%-7.21%-1.47%-1.31%
Upgrade
Profit Margin
-15.11%-3.90%23.70%-14.01%1.85%1.18%
Upgrade
Free Cash Flow Margin
-20.26%-13.31%8.79%-7.70%-12.06%0.67%
Upgrade
EBITDA
88.7192.38150.2841.14565.35686.81
Upgrade
EBITDA Margin
1.20%1.24%2.04%0.53%6.49%7.31%
Upgrade
D&A For EBITDA
417.4442.15456.63595.42693.79809.85
Upgrade
EBIT
-328.69-349.77-306.35-554.27-128.44-123.04
Upgrade
EBIT Margin
-4.45%-4.70%-4.15%-7.21%-1.47%-1.31%
Upgrade
Effective Tax Rate
--2.48%-52.89%45.62%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.